PT Graha Mitra Asia Tbk (IDX:RELF)
Indonesia · Delayed Price · Currency is IDR 35.00
0.00 (0.00%)
Last updated: Aug 13, 2026, 10:53 AM WIB
PT Graha Mitra Asia Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 35,765 | 39,558 | 48,056 | 45,421 | 18,347 | 1,967 | |
Revenue Growth | -9.59% | -17.68% | 5.80% | 147.57% | 832.53% | - |
Cost of Revenue | 17,829 | 19,918 | 27,015 | 26,425 | 8,919 | - |
Gross Profit | 17,936 | 19,640 | 21,041 | 18,995 | 9,427 | 1,967 |
Selling, General & Admin | 10,125 | 9,984 | 9,353 | 7,480 | 4,193 | 1,614 |
Other Operating Expenses | 253.52 | 259.85 | 188.14 | 112.87 | 52.91 | 38.64 |
Operating Expenses | 10,379 | 10,244 | 9,541 | 7,593 | 4,246 | 1,652 |
Operating Income | 7,557 | 9,396 | 11,500 | 11,402 | 5,182 | 315.12 |
Interest Expense | - | - | - | -76.88 | -319.96 | -18 |
Interest & Investment Income | 42.89 | 45.18 | 61.17 | 28.45 | 17.52 | 20.73 |
Other Non Operating Income (Expenses) | 54.23 | 99.76 | 152.59 | 202.53 | 31.89 | -149.6 |
Pretax Income | 7,654 | 9,541 | 11,714 | 11,556 | 4,911 | 168.24 |
Income Tax Expense | 891.75 | 987.5 | 1,169 | 1,105 | 424.16 | 9.84 |
Net Income | 6,762 | 8,554 | 10,545 | 10,452 | 4,487 | 158.41 |
Net Income to Common | 6,762 | 8,554 | 10,545 | 10,452 | 4,487 | 158.41 |
Net Income Growth | -20.94% | -18.88% | 0.89% | 132.94% | 2732.48% | - |
Shares Outstanding (Basic) | 5,728 | 5,728 | 5,728 | 5,728 | 5,728 | 4,528 |
Shares Outstanding (Diluted) | 5,728 | 5,728 | 5,728 | 5,728 | 5,728 | 4,528 |
Shares Change | - | - | 0.00% | - | 26.50% | - |
EPS (Basic) | 1.18 | 1.49 | 1.84 | 1.82 | 0.78 | 0.03 |
EPS (Diluted) | 1.18 | 1.49 | 1.84 | 1.82 | 0.78 | 0.03 |
EPS Growth | -20.94% | -18.88% | 0.89% | 132.94% | 2139.09% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 10,092 | 3,266 | -526.07 | -13,346 | 2,881 | -42,629 |
Free Cash Flow Per Share | 1.76 | 0.57 | -0.09 | -2.33 | 0.50 | -9.41 |
Gross Margin | 50.15% | 49.65% | 43.78% | 41.82% | 51.39% | 100.00% |
Operating Margin | 21.13% | 23.75% | 23.93% | 25.10% | 28.24% | 16.02% |
Profit Margin | 18.91% | 21.62% | 21.94% | 23.01% | 24.46% | 8.05% |
Free Cash Flow Margin | 28.22% | 8.26% | -1.09% | -29.38% | 15.70% | -2166.75% |
EBITDA | 8,133 | 9,934 | 12,014 | 11,638 | 5,402 | 375.45 |
EBITDA Margin | 22.74% | 25.11% | 25.00% | 25.62% | 29.44% | 19.08% |
D&A For EBITDA | 575.52 | 538.16 | 513.78 | 236.19 | 220 | 60.33 |
EBIT | 7,557 | 9,396 | 11,500 | 11,402 | 5,182 | 315.12 |
EBIT Margin | 21.13% | 23.75% | 23.93% | 25.10% | 28.24% | 16.02% |
Effective Tax Rate | 11.65% | 10.35% | 9.98% | 9.56% | 8.64% | 5.85% |
Advertising Expenses | - | 1,620 | 1,309 | 1,042 | 1,075 | 220.25 |