PT Aesler Grup Internasional Tbk (IDX:RONY)
Indonesia · Delayed Price · Currency is IDR 3,990.00
-10.00 (-0.25%)
Jan 23, 2026, 4:00 PM WIB
IDX:RONY Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| 1,428 | 2,601 | 4,884 | 7,828 | 8,622 | 4,221 | Upgrade | |
Revenue Growth (YoY) | -62.56% | -46.75% | -37.61% | -9.21% | 104.27% | -65.56% | Upgrade |
Cost of Revenue | 609.33 | 1,036 | 2,644 | 3,543 | 2,076 | 1,417 | Upgrade |
Gross Profit | 818.85 | 1,564 | 2,240 | 4,286 | 6,546 | 2,804 | Upgrade |
Selling, General & Admin | 4,167 | 1,369 | 1,851 | 4,065 | 4,377 | 6,540 | Upgrade |
Other Operating Expenses | - | - | 110.46 | 26,150 | 3,099 | 560.8 | Upgrade |
Operating Expenses | 4,215 | 1,369 | 1,961 | 30,215 | 7,476 | 7,101 | Upgrade |
Operating Income | -3,396 | 195.35 | 278.33 | -25,929 | -929.84 | -4,297 | Upgrade |
Interest Expense | -1,963 | -1,755 | -42.06 | -89.36 | -117.58 | -127.44 | Upgrade |
Interest & Investment Income | 30.01 | 0.19 | 0.21 | 0.22 | - | - | Upgrade |
Other Non Operating Income (Expenses) | 1,739 | 1,739 | -4.28 | -4.07 | -6.97 | -66.55 | Upgrade |
EBT Excluding Unusual Items | -3,968 | 179.58 | 232.2 | -26,023 | -1,054 | -4,491 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | -1,033 | - | - | Upgrade |
Asset Writedown | - | - | - | - | -1,658 | - | Upgrade |
Other Unusual Items | 1,770 | 1,770 | - | - | - | - | Upgrade |
Pretax Income | -2,198 | 1,950 | 232.2 | -27,056 | -2,712 | -4,491 | Upgrade |
Income Tax Expense | 97.76 | 68.92 | 129.43 | 313.14 | 344.89 | 170.57 | Upgrade |
Net Income | -2,296 | 1,881 | 102.78 | -27,369 | -3,057 | -4,662 | Upgrade |
Net Income to Common | -2,296 | 1,881 | 102.78 | -27,369 | -3,057 | -4,662 | Upgrade |
Net Income Growth | - | 1729.84% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 1,250 | 1,250 | 1,250 | 1,250 | 1,250 | 1,187 | Upgrade |
Shares Outstanding (Diluted) | 1,250 | 1,250 | 1,250 | 1,250 | 1,250 | 1,187 | Upgrade |
Shares Change (YoY) | - | - | - | - | 5.31% | 621.12% | Upgrade |
EPS (Basic) | -1.84 | 1.50 | 0.08 | -21.90 | -2.45 | -3.93 | Upgrade |
EPS (Diluted) | -1.84 | 1.50 | 0.08 | -21.90 | -2.45 | -3.93 | Upgrade |
EPS Growth | - | 1729.86% | - | - | - | - | Upgrade |
Free Cash Flow | 3,079 | 3.07 | -725.22 | 2,106 | -377.66 | -23,685 | Upgrade |
Free Cash Flow Per Share | 2.46 | 0.00 | -0.58 | 1.69 | -0.30 | -19.95 | Upgrade |
Gross Margin | 57.34% | 60.16% | 45.86% | 54.75% | 75.93% | 66.42% | Upgrade |
Operating Margin | -237.81% | 7.51% | 5.70% | -331.22% | -10.78% | -101.80% | Upgrade |
Profit Margin | -160.75% | 72.32% | 2.10% | -349.61% | -35.46% | -110.44% | Upgrade |
Free Cash Flow Margin | 215.55% | 0.12% | -14.85% | 26.90% | -4.38% | -561.13% | Upgrade |
EBITDA | -3,165 | 638.73 | 1,074 | -24,561 | 1,076 | -2,291 | Upgrade |
EBITDA Margin | -221.63% | 24.56% | 21.99% | - | 12.48% | -54.28% | Upgrade |
D&A For EBITDA | 231.08 | 443.37 | 795.73 | 1,368 | 2,006 | 2,006 | Upgrade |
EBIT | -3,396 | 195.35 | 278.33 | -25,929 | -929.84 | -4,297 | Upgrade |
EBIT Margin | -237.81% | 7.51% | 5.70% | - | -10.78% | -101.80% | Upgrade |
Effective Tax Rate | - | 3.54% | 55.74% | - | - | - | Upgrade |
Advertising Expenses | - | - | - | - | 20.25 | 448.28 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.