PT Aesler Grup Internasional Tbk (IDX:RONY)
Indonesia
· Delayed Price · Currency is IDR 1,815.00
0.00 (0.00%)
Dec 18, 2024, 4:08 PM WIB
IDX:RONY Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Revenue | 2,079 | 2,601 | 4,884 | 7,828 | 8,622 | 4,221 | Upgrade
|
| Revenue Growth (YoY) | -61.55% | -46.75% | -37.61% | -9.21% | 104.27% | -65.56% | Upgrade
|
| Cost of Revenue | 800.15 | 1,036 | 2,644 | 3,543 | 2,076 | 1,417 | Upgrade
|
| Gross Profit | 1,279 | 1,564 | 2,240 | 4,286 | 6,546 | 2,804 | Upgrade
|
| Selling, General & Admin | 2,455 | 1,369 | 1,851 | 4,065 | 4,377 | 6,540 | Upgrade
|
| Other Operating Expenses | - | - | 110.46 | 26,150 | 3,099 | 560.8 | Upgrade
|
| Operating Expenses | 2,266 | 1,369 | 1,961 | 30,215 | 7,476 | 7,101 | Upgrade
|
| Operating Income | -987.68 | 195.35 | 278.33 | -25,929 | -929.84 | -4,297 | Upgrade
|
| Interest Expense | -1,755 | -1,755 | -42.06 | -89.36 | -117.58 | -127.44 | Upgrade
|
| Interest & Investment Income | 0.19 | 0.19 | 0.21 | 0.22 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 1,739 | 1,739 | -4.28 | -4.07 | -6.97 | -66.55 | Upgrade
|
| EBT Excluding Unusual Items | -1,004 | 179.58 | 232.2 | -26,023 | -1,054 | -4,491 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -1,033 | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | -1,658 | - | Upgrade
|
| Other Unusual Items | 1,774 | 1,770 | - | - | - | - | Upgrade
|
| Pretax Income | 769.7 | 1,950 | 232.2 | -27,056 | -2,712 | -4,491 | Upgrade
|
| Income Tax Expense | 68.92 | 68.92 | 129.43 | 313.14 | 344.89 | 170.57 | Upgrade
|
| Net Income | 700.79 | 1,881 | 102.78 | -27,369 | -3,057 | -4,662 | Upgrade
|
| Net Income to Common | 700.79 | 1,881 | 102.78 | -27,369 | -3,057 | -4,662 | Upgrade
|
| Net Income Growth | 15.91% | 1729.84% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,250 | 1,250 | 1,250 | 1,250 | 1,250 | 1,187 | Upgrade
|
| Shares Outstanding (Diluted) | 1,250 | 1,250 | 1,250 | 1,250 | 1,250 | 1,187 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 5.31% | 621.12% | Upgrade
|
| EPS (Basic) | 0.56 | 1.50 | 0.08 | -21.90 | -2.45 | -3.93 | Upgrade
|
| EPS (Diluted) | 0.56 | 1.50 | 0.08 | -21.90 | -2.45 | -3.93 | Upgrade
|
| EPS Growth | 15.91% | 1729.86% | - | - | - | - | Upgrade
|
| Free Cash Flow | 4,337 | 3.07 | -725.22 | 2,106 | -377.66 | -23,685 | Upgrade
|
| Free Cash Flow Per Share | 3.47 | 0.00 | -0.58 | 1.69 | -0.30 | -19.95 | Upgrade
|
| Gross Margin | 61.51% | 60.16% | 45.86% | 54.75% | 75.93% | 66.42% | Upgrade
|
| Operating Margin | -47.51% | 7.51% | 5.70% | -331.22% | -10.78% | -101.80% | Upgrade
|
| Profit Margin | 33.71% | 72.32% | 2.10% | -349.61% | -35.46% | -110.44% | Upgrade
|
| Free Cash Flow Margin | 208.66% | 0.12% | -14.85% | 26.90% | -4.38% | -561.13% | Upgrade
|
| EBITDA | -550.27 | 638.73 | 1,074 | -24,561 | 1,076 | -2,291 | Upgrade
|
| EBITDA Margin | -26.47% | 24.56% | 21.99% | - | 12.48% | -54.28% | Upgrade
|
| D&A For EBITDA | 437.41 | 443.37 | 795.73 | 1,368 | 2,006 | 2,006 | Upgrade
|
| EBIT | -987.68 | 195.35 | 278.33 | -25,929 | -929.84 | -4,297 | Upgrade
|
| EBIT Margin | -47.51% | 7.51% | 5.70% | - | -10.78% | -101.80% | Upgrade
|
| Effective Tax Rate | 8.95% | 3.54% | 55.74% | - | - | - | Upgrade
|
| Advertising Expenses | - | - | - | - | 20.25 | 448.28 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.