PT Aesler Grup Internasional Tbk (IDX:RONY)
1,465.00
-25.00 (-1.68%)
Jul 28, 2026, 4:00 PM WIB
IDX:RONY Balance Sheet
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 46,586 | 33,880 | 9.81 | 6.73 | 44.9 | 3.45 |
Cash & Short-Term Investments | 46,586 | 33,880 | 9.81 | 6.73 | 44.9 | 3.45 |
Cash Growth | 958.27% | 345405.50% | 45.61% | -85.00% | 1202.00% | -97.52% |
Accounts Receivable | 7,287 | 18,615 | 6,102 | 6,904 | 5,113 | 5,864 |
Other Receivables | 97.49 | - | - | - | - | - |
Receivables | 7,385 | 18,615 | 6,102 | 6,904 | 5,113 | 5,864 |
Prepaid Expenses | 1,158 | 542.06 | - | - | - | 11.66 |
Other Current Assets | 617.09 | 366.06 | - | - | - | - |
Total Current Assets | 55,746 | 53,403 | 6,111 | 6,911 | 5,158 | 5,879 |
Property, Plant & Equipment | 3,898 | 4,322 | 1,110 | 1,842 | 2,927 | 6,003 |
Long-Term Deferred Tax Assets | 1,520 | 1,520 | - | - | - | - |
Other Long-Term Assets | 150 | - | - | - | - | 26,791 |
Total Assets | 61,313 | 59,245 | 7,221 | 8,753 | 8,085 | 38,673 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 11,955 | 15,621 | - | 1,716 | - | 873.39 |
Accrued Expenses | 216 | 1,241 | 420.58 | 463.23 | 1,409 | 1,089 |
Current Portion of Long-Term Debt | - | - | - | - | - | 74.33 |
Current Portion of Leases | 1,127 | 747.12 | - | 1,755 | 1,374 | 995.32 |
Current Income Taxes Payable | 393.93 | 1,765 | 134.87 | 55.73 | 319 | 416.18 |
Current Unearned Revenue | - | - | - | - | - | 219 |
Other Current Liabilities | 1,040 | 207.39 | - | - | - | - |
Total Current Liabilities | 14,732 | 19,582 | 555.45 | 3,990 | 3,102 | 3,668 |
Long-Term Debt | 38,875 | 29,369 | - | - | - | 1,990 |
Long-Term Leases | 2,269 | 2,562 | - | - | 338.68 | 650.62 |
Pension & Post-Retirement Benefits | 233.8 | 233.8 | 85.25 | 29.26 | 69.14 | 401.21 |
Other Long-Term Liabilities | - | 536.93 | - | - | - | - |
Total Liabilities | 56,110 | 52,283 | 640.7 | 4,019 | 3,510 | 6,709 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 |
Additional Paid-In Capital | 21,244 | 21,244 | 21,244 | 21,244 | 21,244 | 21,244 |
Retained Earnings | -29,435 | -27,677 | -27,813 | -29,694 | -29,796 | -2,427 |
Comprehensive Income & Other | 720.62 | 720.62 | 649.39 | 683.96 | 627.59 | 647.26 |
Total Common Equity | 5,029 | 6,788 | 6,580 | 4,734 | 4,575 | 31,964 |
Minority Interest | 174.36 | 174.01 | - | - | - | - |
Shareholders' Equity | 5,203 | 6,962 | 6,580 | 4,734 | 4,575 | 31,964 |
Total Liabilities & Equity | 61,313 | 59,245 | 7,221 | 8,753 | 8,085 | 38,673 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 42,272 | 32,677 | - | 1,755 | 1,713 | 3,710 |
Net Cash (Debt) | 4,315 | 1,203 | 9.81 | -1,748 | -1,668 | -3,707 |
Net Cash Growth | -1.99% | 12163.32% | - | - | - | - |
Net Cash Per Share | 3.45 | 0.96 | 0.01 | -1.40 | -1.33 | -2.97 |
Filing Date Shares Outstanding | 1,250 | 1,250 | 1,250 | 1,250 | 1,250 | 1,250 |
Total Common Shares Outstanding | 1,250 | 1,250 | 1,250 | 1,250 | 1,250 | 1,250 |
Working Capital | 41,014 | 33,821 | 5,556 | 2,921 | 2,056 | 2,212 |
Book Value Per Share | 4.02 | 5.43 | 5.26 | 3.79 | 3.66 | 25.57 |
Tangible Book Value | 5,029 | 6,788 | 6,580 | 4,734 | 4,575 | 31,964 |
Tangible Book Value Per Share | 4.02 | 5.43 | 5.26 | 3.79 | 3.66 | 25.57 |
Buildings | - | - | - | - | - | 1,650 |
Machinery | 8,382 | 8,382 | 8,292 | 8,292 | 8,292 | 8,662 |