PT Nippon Indosari Corpindo Tbk (IDX:ROTI)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
940.00
0.00 (0.00%)
Mar 27, 2025, 4:13 PM WIB

IDX:ROTI Balance Sheet

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Cash & Equivalents
430,946537,954627,451758,9021,010,872
Upgrade
Cash & Short-Term Investments
430,946537,954627,451758,9021,010,872
Upgrade
Cash Growth
-19.89%-14.26%-17.32%-24.93%-14.76%
Upgrade
Accounts Receivable
436,642468,485488,178379,433345,778
Upgrade
Other Receivables
3,2023,3884,6527,09464,490
Upgrade
Receivables
439,844471,873492,830386,528410,269
Upgrade
Inventory
156,864137,778146,630119,581103,694
Upgrade
Prepaid Expenses
14,14514,40715,53612,30513,187
Upgrade
Other Current Assets
2,3382,9293,2264,74211,595
Upgrade
Total Current Assets
1,044,1371,164,9411,285,6721,282,0571,549,617
Upgrade
Property, Plant & Equipment
2,543,4522,570,4652,526,8312,528,8512,462,565
Upgrade
Long-Term Investments
8,6028,7439,34123,98123,752
Upgrade
Other Intangible Assets
102,523108,486107,201105,397110,733
Upgrade
Long-Term Deferred Tax Assets
286.63-1,4597,6697,131
Upgrade
Other Long-Term Assets
47,34790,884199,818243,330298,369
Upgrade
Total Assets
3,746,3473,943,5184,130,3224,191,2844,452,167
Upgrade
Accounts Payable
201,053218,629262,479206,107165,385
Upgrade
Accrued Expenses
125,579145,015138,71692,44362,821
Upgrade
Short-Term Debt
100,000100,000---
Upgrade
Current Portion of Leases
12,23212,33012,61912,85411,576
Upgrade
Current Income Taxes Payable
41,30448,00763,47428,6807,278
Upgrade
Other Current Liabilities
130,552145,114135,130143,130157,508
Upgrade
Total Current Liabilities
610,720669,095612,418483,213404,567
Upgrade
Long-Term Debt
495,698498,833497,833496,833495,833
Upgrade
Long-Term Leases
15,16825,67923,51624,25816,266
Upgrade
Long-Term Deferred Tax Liabilities
142,296121,558124,548118,36989,985
Upgrade
Other Long-Term Liabilities
22,20422,10221,19521,35218,925
Upgrade
Total Liabilities
1,438,1921,550,0871,449,1631,321,6931,224,496
Upgrade
Common Stock
123,730123,730123,730123,730123,730
Upgrade
Additional Paid-In Capital
1,486,3961,486,3931,486,3931,486,3931,486,393
Upgrade
Retained Earnings
1,351,6681,428,8011,716,5371,632,4071,617,501
Upgrade
Treasury Stock
-655,352-645,576-645,576-372,985-
Upgrade
Comprehensive Income & Other
-4,080----
Upgrade
Total Common Equity
2,302,3612,393,3482,681,0842,869,5443,227,623
Upgrade
Minority Interest
5,79483.9274.5847.2148
Upgrade
Shareholders' Equity
2,308,1552,393,4322,681,1592,869,5913,227,671
Upgrade
Total Liabilities & Equity
3,746,3473,943,5184,130,3224,191,2844,452,167
Upgrade
Total Debt
623,098636,842533,968533,945523,675
Upgrade
Net Cash (Debt)
-192,152-98,88893,483224,957487,198
Upgrade
Net Cash Growth
---58.44%-53.83%13.77%
Upgrade
Net Cash Per Share
-33.69-17.3416.2236.8781.51
Upgrade
Filing Date Shares Outstanding
5,6935,7035,7035,9135,811
Upgrade
Total Common Shares Outstanding
5,6935,7035,7035,9135,811
Upgrade
Working Capital
433,417495,846673,255798,8441,145,050
Upgrade
Book Value Per Share
404.45419.65470.10485.29555.39
Upgrade
Tangible Book Value
2,199,8382,284,8622,573,8832,764,1473,116,890
Upgrade
Tangible Book Value Per Share
386.44400.63451.30467.46536.34
Upgrade
Land
435,080433,076433,076433,076408,960
Upgrade
Buildings
1,299,4741,154,2951,123,7101,068,4661,000,278
Upgrade
Machinery
2,328,7122,158,3182,048,4761,962,0551,818,847
Upgrade
Construction In Progress
51,394243,984187,220169,328200,175
Upgrade
Updated Mar 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.