PT Sarana Meditama Metropolitan Tbk (IDX:SAME)

IDX:SAME Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 8, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	5,695,753	6,210,429	4,526,843	5,381,452	5,138,890	6,337,964
Market Cap Growth	12.98%	37.19%	-15.88%	4.72%	-18.92%	267.89%
Enterprise Value	6,590,731	7,574,117	5,723,229	6,519,381	5,926,387	5,630,271
Last Close Price	332.00	362.00	264.00	314.00	300.00	370.00
PE Ratio	189.38	206.49	382.05	439.22	1182.11	43.96
Forward PE	-	32.67	32.67	32.67	32.67	32.67
PS Ratio	3.06	3.34	2.65	3.51	3.69	4.98
PB Ratio	1.37	1.49	1.09	1.35	1.29	1.43
P/TBV Ratio	1.50	1.63	1.41	1.75	1.66	1.88
P/FCF Ratio	-	18.26	-	-	-	55.26
P/OCF Ratio	16.74	18.26	17.18	39.53	31.84	24.98
EV/Sales Ratio	3.54	4.07	3.35	4.26	4.25	4.43
EV/EBITDA Ratio	18.22	22.19	18.20	24.38	24.96	16.23
EV/EBIT Ratio	48.45	65.47	55.99	138.85	173.40	28.56
EV/FCF Ratio	-	22.27	-	-	-	49.09
Debt / Equity Ratio	0.16	0.16	0.23	0.24	0.19	0.01
Debt / EBITDA Ratio	2.00	2.00	3.08	3.60	3.13	0.13
Debt / FCF Ratio	2.01	2.01	-	-	-	0.39
Net Debt / Equity Ratio	0.13	0.13	0.20	0.20	0.11	-0.13
Net Debt / EBITDA Ratio	1.55	1.55	2.60	3.04	1.81	-1.67
Net Debt / FCF Ratio	1.56	1.56	-1668.85	-2.54	-89.57	-5.06
Asset Turnover	0.33	0.33	0.31	0.29	0.28	0.32
Inventory Turnover	-	-	22.69	23.14	24.10	24.25
Quick Ratio	0.16	0.16	0.63	0.74	1.37	2.40
Current Ratio	0.53	0.53	0.74	0.87	1.54	2.59
Return on Equity (ROE)	0.90%	0.90%	0.51%	0.45%	0.23%	4.78%
Return on Assets (ROA)	1.27%	1.27%	1.17%	0.56%	0.42%	3.10%
Return on Invested Capital (ROIC)	1.48%	1.52%	1.13%	1.02%	0.46%	6.08%
Return on Capital Employed (ROCE)	2.40%	2.40%	2.10%	1.00%	0.70%	4.30%
Earnings Yield	0.53%	0.48%	0.26%	0.23%	0.08%	2.27%
FCF Yield	-	5.48%	-0.01%	-5.96%	-0.09%	1.81%
Buyback Yield / Dilution	-0.05%	-0.05%	-0.06%	-0.04%	-26.48%	-103.02%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.