PT Sarana Meditama Metropolitan Tbk (IDX: SAME)

SAME Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Oct 10, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	5,212,728	5,381,452	5,138,890	6,337,964	1,722,800	1,475,000
Market Cap Growth	-25.67%	4.72%	-18.92%	267.89%	16.80%	-55.36%
Enterprise Value	6,381,085	6,519,381	5,926,387	5,630,271	2,755,192	2,392,965
Last Close Price	304.00	314.00	300.00	370.00	190.03	162.70
PE Ratio	-	439.19	1182.16	34.76	-6.76	-8.39
PS Ratio	3.20	3.50	3.69	4.98	2.11	2.79
PB Ratio	1.43	1.35	1.29	1.43	1.13	1.51
P/FCF Ratio	-18.76	-16.78	-1074.29	55.26	-15.74	-8.15
P/OCF Ratio	16.08	39.53	31.84	24.98	-79.51	7.83
EV/Sales Ratio	3.84	4.25	4.25	4.43	3.37	4.52
EV/EBITDA Ratio	19.66	24.38	24.96	16.23	34.89	27.83
EV/EBIT Ratio	64.17	138.85	173.40	28.56	-196.52	415.43
EV/FCF Ratio	-28.16	-20.32	-1238.92	49.09	-25.17	-13.22
Debt / Equity Ratio	0.24	0.24	0.19	0.01	0.71	1.09
Debt / EBITDA Ratio	3.25	3.60	3.13	0.13	13.73	12.39
Debt / FCF Ratio	-4.29	-3.00	-155.24	0.39	-9.91	-5.89
Asset Turnover	0.32	0.29	0.28	0.32	0.31	0.22
Inventory Turnover	21.75	21.66	24.10	24.25	29.50	15.12
Quick Ratio	0.73	0.74	1.37	2.40	0.53	0.42
Current Ratio	0.86	0.87	1.54	2.59	0.66	0.51
Return on Equity (ROE)	0.42%	0.45%	0.23%	4.78%	-15.00%	-9.93%
Return on Assets (ROA)	0.88%	0.56%	0.42%	3.10%	-0.34%	0.15%
Return on Capital (ROIC)	0.96%	0.61%	0.46%	3.47%	-0.38%	0.16%
Earnings Yield	0.16%	0.23%	0.08%	2.27%	-10.89%	-7.75%
FCF Yield	-4.35%	-5.96%	-0.09%	1.81%	-6.35%	-12.27%
Buyback Yield / Dilution	6.18%	-0.04%	-26.48%	-103.02%	-13.07%	-
Total Shareholder Return	6.18%	-0.04%	-26.48%	-103.02%	-13.07%	-

Source: S&P Capital IQ. Standard template. Financial Sources.