PT Sarana Meditama Metropolitan Tbk (IDX:SAME)
Indonesia · Delayed Price · Currency is IDR 258.00
+18.00 (7.50%)
Oct 30, 2026, 4:14 PM WIB
IDX:SAME Ratios and Metrics
Market cap in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,428,475 | 6,210,429 | 4,526,843 | 5,381,452 | 5,138,890 | 6,337,964 | |
Market Cap Growth | -14.53% | 37.19% | -15.88% | 4.72% | -18.92% | 267.89% |
Enterprise Value | 5,928,209 | 7,574,117 | 5,723,229 | 6,519,381 | 5,926,387 | 5,630,271 |
Last Close Price | 258.00 | 362.00 | 264.00 | 314.00 | 300.00 | 370.00 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 257.12 | 206.49 | 382.05 | 439.22 | 1182.11 | 43.96 |
Forward PE | - | 32.67 | 32.67 | 32.67 | 32.67 | 32.67 |
PS Ratio | 2.19 | 3.34 | 2.65 | 3.51 | 3.69 | 4.98 |
PB Ratio | 1.05 | 1.49 | 1.09 | 1.35 | 1.29 | 1.43 |
P/TBV Ratio | 1.34 | 1.91 | 1.41 | 1.75 | 1.66 | 1.88 |
P/FCF Ratio | 37.99 | - | - | - | - | 55.26 |
P/OCF Ratio | 14.36 | 18.26 | 17.13 | 39.53 | 31.84 | 24.98 |
PEG Ratio | - | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.93 | 4.07 | 3.35 | 4.26 | 4.25 | 4.43 |
EV/EBITDA Ratio | 15.63 | 21.81 | 18.20 | 24.38 | 24.96 | 16.23 |
EV/EBIT Ratio | 47.66 | 65.65 | 55.99 | 138.85 | 173.40 | 28.56 |
EV/FCF Ratio | 50.86 | - | - | - | - | 49.09 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.24 | 0.27 | 0.23 | 0.24 | 0.19 | 0.01 |
Debt / EBITDA Ratio | 2.84 | 3.18 | 3.08 | 3.60 | 3.13 | 0.13 |
Debt / FCF Ratio | 9.00 | - | - | - | - | 0.39 |
Net Debt / Equity Ratio | 0.21 | 0.23 | 0.20 | 0.20 | 0.11 | -0.13 |
Net Debt / EBITDA Ratio | 2.48 | 2.74 | 2.60 | 3.04 | 1.81 | -1.67 |
Net Debt / FCF Ratio | 7.86 | -475.49 | -678.90 | -2.54 | -89.57 | -5.06 |
Asset Turnover | 0.35 | 0.33 | 0.31 | 0.29 | 0.28 | 0.32 |
Inventory Turnover | 27.93 | 24.75 | 22.69 | 23.14 | 24.10 | 24.25 |
Quick Ratio | 0.35 | 0.46 | 0.63 | 0.74 | 1.37 | 2.40 |
Current Ratio | 0.42 | 0.53 | 0.74 | 0.87 | 1.54 | 2.59 |
Return on Equity (ROE) | 0.70% | 0.90% | 0.51% | 0.45% | 0.23% | 4.78% |
Return on Assets (ROA) | 1.17% | 1.27% | 1.17% | 0.56% | 0.42% | 3.10% |
Return on Invested Capital (ROIC) | 1.29% | 1.45% | 1.13% | 1.02% | 0.46% | 6.08% |
Return on Capital Employed (ROCE) | 2.30% | 2.40% | 2.10% | 1.00% | 0.70% | 4.30% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 0.39% | 0.48% | 0.26% | 0.23% | 0.08% | 2.27% |
FCF Yield | 2.63% | -0.03% | -0.03% | -5.96% | -0.09% | 1.81% |
Buyback Yield / Dilution | -0.06% | -0.06% | -0.06% | -0.04% | -26.48% | -103.02% |