PT Sarana Meditama Metropolitan Tbk (IDX:SAME)

IDX:SAME Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 21, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	5,321,036	6,210,429	4,526,843	5,381,452	5,138,890	6,337,964
Market Cap Growth	6.27%	37.19%	-15.88%	4.72%	-18.92%	267.89%
Enterprise Value	6,598,468	7,574,117	5,723,229	6,519,381	5,926,387	5,630,271
Last Close Price	310.00	362.00	264.00	314.00	300.00	370.00
PE Ratio	269.96	206.49	382.05	439.22	1182.11	43.96
Forward PE	-	32.67	32.67	32.67	32.67	32.67
PS Ratio	2.80	3.34	2.65	3.51	3.69	4.98
PB Ratio	1.27	1.49	1.09	1.35	1.29	1.43
P/TBV Ratio	1.62	1.91	1.41	1.75	1.66	1.88
P/FCF Ratio	103.56	-	-	-	-	55.26
P/OCF Ratio	14.85	18.26	17.13	39.53	31.84	24.98
EV/Sales Ratio	3.47	4.07	3.35	4.26	4.25	4.43
EV/EBITDA Ratio	18.12	21.81	18.20	24.38	24.96	16.23
EV/EBIT Ratio	53.93	65.65	55.99	138.85	173.40	28.56
EV/FCF Ratio	128.42	-	-	-	-	49.09
Debt / Equity Ratio	0.26	0.27	0.23	0.24	0.19	0.01
Debt / EBITDA Ratio	3.12	3.18	3.08	3.60	3.13	0.13
Debt / FCF Ratio	21.02	-	-	-	-	0.39
Net Debt / Equity Ratio	0.22	0.23	0.20	0.20	0.11	-0.13
Net Debt / EBITDA Ratio	2.62	2.74	2.60	3.04	1.81	-1.67
Net Debt / FCF Ratio	17.63	-475.49	-678.90	-2.54	-89.57	-5.06
Asset Turnover	0.34	0.33	0.31	0.29	0.28	0.32
Inventory Turnover	24.19	24.75	22.69	23.14	24.10	24.25
Quick Ratio	0.45	0.46	0.63	0.74	1.37	2.40
Current Ratio	0.54	0.53	0.74	0.87	1.54	2.59
Return on Equity (ROE)	0.66%	0.90%	0.51%	0.45%	0.23%	4.78%
Return on Assets (ROA)	1.16%	1.27%	1.17%	0.56%	0.42%	3.10%
Return on Invested Capital (ROIC)	1.21%	1.45%	1.13%	1.02%	0.46%	6.08%
Return on Capital Employed (ROCE)	2.20%	2.40%	2.10%	1.00%	0.70%	4.30%
Earnings Yield	0.37%	0.48%	0.26%	0.23%	0.08%	2.27%
FCF Yield	0.97%	-0.03%	-0.03%	-5.96%	-0.09%	1.81%
Buyback Yield / Dilution	-0.06%	-0.06%	-0.06%	-0.04%	-26.48%	-103.02%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.