PT Satria Antaran Prima Tbk (IDX:SAPX)
Indonesia · Delayed Price · Currency is IDR 212.00
-2.00 (-0.93%)
Aug 12, 2026, 4:00 PM WIB
IDX:SAPX Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 481,449 | 523,135 | 682,513 | 622,182 | 591,903 | 589,410 | |
Revenue Growth | -18.90% | -23.35% | 9.70% | 5.12% | 0.42% | 30.52% |
Cost of Revenue | 400,585 | 432,690 | 547,891 | 477,165 | 450,384 | 397,369 |
Gross Profit | 80,864 | 90,444 | 134,623 | 145,017 | 141,519 | 192,041 |
Selling, General & Admin | 66,054 | 74,398 | 118,016 | 132,391 | 125,922 | 133,594 |
Other Operating Expenses | 1,285 | 1,364 | 1,545 | 1,704 | 6,215 | 1,275 |
Operating Expenses | 70,686 | 80,332 | 126,827 | 141,170 | 140,377 | 143,069 |
Operating Income | 10,178 | 10,113 | 7,795 | 3,846 | 1,142 | 48,973 |
Interest Expense | -12,849 | -12,613 | -7,096 | -4,060 | -2,220 | -2,248 |
Interest & Investment Income | 1,926 | 2,012 | 1,256 | 869.35 | 706.42 | 1,701 |
Other Non Operating Income (Expenses) | 212.86 | -329.86 | -653.14 | 475.53 | 874.84 | 4,767 |
EBT Excluding Unusual Items | -531.38 | -818.81 | 1,302 | 1,131 | 503.1 | 53,193 |
Gain (Loss) on Sale of Assets | 3,324 | 2,127 | - | - | 679.25 | -88.78 |
Pretax Income | 2,793 | 1,308 | 1,302 | 1,131 | 1,182 | 53,104 |
Income Tax Expense | 894.14 | 567.5 | 319.78 | -24.6 | 351.24 | 8,354 |
Net Income | 1,899 | 740.61 | 982.22 | 1,155 | 831.11 | 44,750 |
Net Income to Common | 1,899 | 740.61 | 982.22 | 1,155 | 831.11 | 44,750 |
Net Income Growth | - | -24.60% | -14.99% | 39.03% | -98.14% | 42.82% |
Shares Outstanding (Basic) | 833 | 833 | 833 | 833 | 833 | 833 |
Shares Outstanding (Diluted) | 833 | 833 | 833 | 833 | 833 | 833 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 2.28 | 0.89 | 1.18 | 1.39 | 1.00 | 53.70 |
EPS (Diluted) | 2.28 | 0.89 | 1.18 | 1.39 | 1.00 | 53.70 |
EPS Growth | - | -24.60% | -14.99% | 39.03% | -98.14% | 42.82% |
Free Cash Flow | 15,126 | -8,875 | -31,818 | -6,933 | -31,172 | 32,099 |
Free Cash Flow Per Share | 18.15 | -10.65 | -38.18 | -8.32 | -37.41 | 38.52 |
Gross Margin | 16.80% | 17.29% | 19.73% | 23.31% | 23.91% | 32.58% |
Operating Margin | 2.11% | 1.93% | 1.14% | 0.62% | 0.19% | 8.31% |
Profit Margin | 0.39% | 0.14% | 0.14% | 0.19% | 0.14% | 7.59% |
Free Cash Flow Margin | 3.14% | -1.70% | -4.66% | -1.11% | -5.27% | 5.45% |
EBITDA | 14,057 | 17,578 | 19,388 | 18,360 | 18,530 | 65,856 |
EBITDA Margin | 2.92% | 3.36% | 2.84% | 2.95% | 3.13% | 11.17% |
D&A For EBITDA | 3,879 | 7,466 | 11,592 | 14,514 | 17,388 | 16,883 |
EBIT | 10,178 | 10,113 | 7,795 | 3,846 | 1,142 | 48,973 |
EBIT Margin | 2.11% | 1.93% | 1.14% | 0.62% | 0.19% | 8.31% |
Effective Tax Rate | 32.02% | 43.38% | 24.56% | - | 29.71% | 15.73% |
Advertising Expenses | - | 625.81 | 905 | 2,856 | 1,690 | 1,555 |