PT Kota Satu Properti Tbk (IDX:SATU)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
202.00
+2.00 (1.00%)
Nov 9, 2026, 4:00 PM WIB

PT Kota Satu Properti Tbk Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
33,73427,03126,87427,99132,16421,473
Revenue Growth
29.33%0.59%-3.99%-12.97%49.79%-10.91%
Gross Profit
16,43512,69312,42111,38011,3523,209
Operating Income
4,4821,522-4,134-1,289-5,302-16,128
Net Income
-675.44-3,179-8,200-3,890-8,117-16,788
Earnings Per Share
-0.49-2.31-5.96-3.11-6.49-13.43
EPS Growth
------

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Hospitality
17,38317,67017,92616,68214,1299,468
Property Developer
13,3636,8437,85110,30215,90310,842
Others
1,8032,5191,0981,0072,1321,164
Total
32,55027,03126,87427,99132,16421,473

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,5534,8924,5655,9753,8782,024
Total Debt
131,453134,491138,005144,646156,813165,091
Net Cash (Debt)
-128,900-129,599-133,439-138,671-152,935-163,067
Net Cash Growth
------
Net Cash Per Share
-93.32-94.18-96.99-110.86-122.28-130.45

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
5,2354,4923,70015,35910,031-496.66
Capital Expenditures
-453.41-683.96-627.63-941.88-291.63-2,738
Free Cash Flow
4,7813,8083,07214,4179,739-3,234
Free Cash Flow Growth
178.98%23.96%-78.69%48.04%--

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
48.72%46.96%46.22%40.65%35.30%14.95%
Operating Margin
13.29%5.63%-15.38%-4.61%-16.48%-75.11%
Pretax Margin
5.61%-2.56%-22.82%-12.65%-22.84%-82.60%
Profit Margin
-2.00%-11.76%-30.51%-13.90%-25.24%-78.18%
FCF Margin
14.17%14.09%11.43%51.51%30.28%-15.06%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
P/FCF Ratio
58.0994.59108.319.549.74-
PS Ratio
8.2313.3312.384.912.956.66