PT Supreme Cable Manufacturing & Commerce Tbk (IDX:SCCO)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
2,350.00
-120.00 (-4.86%)
Aug 5, 2025, 2:38 PM WIB

IDX:SCCO Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
7,383,9866,939,1485,823,0175,469,2065,020,9924,620,736
Upgrade
Revenue Growth (YoY)
18.80%19.17%6.47%8.93%8.66%-18.95%
Upgrade
Cost of Revenue
6,705,8696,346,2345,347,8465,130,0374,646,5214,097,890
Upgrade
Gross Profit
678,117592,914475,170339,168374,472522,846
Upgrade
Selling, General & Admin
244,917232,865203,367225,180221,685207,208
Upgrade
Other Operating Expenses
22,2139,88419,7267,608622.8834,745
Upgrade
Operating Expenses
267,130242,750223,093232,788222,308241,953
Upgrade
Operating Income
410,987350,165252,077106,380152,164280,893
Upgrade
Interest Expense
------20,708
Upgrade
Interest & Investment Income
12,06313,96412,48211,68216,97115,743
Upgrade
Earnings From Equity Investments
36,05247,75432,21127,79133,64927,628
Upgrade
Currency Exchange Gain (Loss)
-163.342,094-584.444,559301.81338.64
Upgrade
Other Non Operating Income (Expenses)
1,377-----
Upgrade
EBT Excluding Unusual Items
460,316413,976296,186150,413203,086303,894
Upgrade
Gain (Loss) on Sale of Assets
44.01103.41285.35271.61267.09164.3
Upgrade
Asset Writedown
-37,027-37,027---28,905-
Upgrade
Pretax Income
423,333377,052296,472150,685174,448304,058
Upgrade
Income Tax Expense
98,68082,36458,93643,97633,75365,905
Upgrade
Earnings From Continuing Operations
324,653294,689237,536106,708140,695238,152
Upgrade
Minority Interest in Earnings
-576.99-314.86-310.5-239.27-204.96-270.79
Upgrade
Net Income
324,076294,374237,225106,469140,490237,882
Upgrade
Net Income to Common
324,076294,374237,225106,469140,490237,882
Upgrade
Net Income Growth
26.08%24.09%122.81%-24.22%-40.94%-24.54%
Upgrade
Shares Outstanding (Basic)
822822822822822822
Upgrade
Shares Outstanding (Diluted)
822822822822822822
Upgrade
EPS (Basic)
394.09357.97288.48129.47170.84289.28
Upgrade
EPS (Diluted)
394.09357.97288.48129.47170.84289.28
Upgrade
EPS Growth
26.08%24.09%122.81%-24.22%-40.94%-24.54%
Upgrade
Free Cash Flow
259,49889,487258,004-331,1738,8461,176,261
Upgrade
Free Cash Flow Per Share
315.56108.82313.75-402.7210.761430.39
Upgrade
Dividend Per Share
100.000100.00075.00037.50050.00075.000
Upgrade
Dividend Growth
33.33%33.33%100.00%-25.00%-33.33%-40.00%
Upgrade
Gross Margin
9.18%8.54%8.16%6.20%7.46%11.31%
Upgrade
Operating Margin
5.57%5.05%4.33%1.94%3.03%6.08%
Upgrade
Profit Margin
4.39%4.24%4.07%1.95%2.80%5.15%
Upgrade
Free Cash Flow Margin
3.51%1.29%4.43%-6.05%0.18%25.46%
Upgrade
EBITDA
380,829416,776315,990168,761204,498330,151
Upgrade
EBITDA Margin
5.16%6.01%5.43%3.09%4.07%7.14%
Upgrade
D&A For EBITDA
-30,15766,61263,91362,38152,33449,259
Upgrade
EBIT
410,987350,165252,077106,380152,164280,893
Upgrade
EBIT Margin
5.57%5.05%4.33%1.94%3.03%6.08%
Upgrade
Effective Tax Rate
23.31%21.84%19.88%29.18%19.35%21.68%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.