PT Supreme Cable Manufacturing & Commerce Tbk (IDX:SCCO)
Indonesia · Delayed Price · Currency is IDR 2,360.00
-20.00 (-0.84%)
May 22, 2026, 4:00 PM WIB
IDX:SCCO Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,393,307 | 7,420,053 | 6,939,148 | 5,823,017 | 5,469,206 | 5,020,992 | |
Revenue Growth (YoY) | 1.61% | 6.93% | 19.17% | 6.47% | 8.93% | 8.66% |
Cost of Revenue | 6,771,251 | 6,781,545 | 6,346,234 | 5,347,846 | 5,130,037 | 4,646,521 |
Gross Profit | 622,056 | 638,508 | 592,914 | 475,170 | 339,168 | 374,472 |
Selling, General & Admin | 263,468 | 257,527 | 232,865 | 203,367 | 225,180 | 221,685 |
Other Operating Expenses | 7,590 | 6,548 | 9,884 | 19,726 | 7,608 | 622.88 |
Operating Expenses | 271,058 | 264,076 | 242,750 | 223,093 | 232,788 | 222,308 |
Operating Income | 350,998 | 374,432 | 350,165 | 252,077 | 106,380 | 152,164 |
Interest & Investment Income | 16,854 | 16,031 | 13,964 | 12,482 | 11,682 | 16,971 |
Earnings From Equity Investments | 38,223 | 22,640 | 47,754 | 32,211 | 27,791 | 33,649 |
Currency Exchange Gain (Loss) | 1,584 | 2,441 | 2,094 | -584.44 | 4,559 | 301.81 |
Other Non Operating Income (Expenses) | -0 | - | - | - | - | - |
EBT Excluding Unusual Items | 407,660 | 415,544 | 413,976 | 296,186 | 150,413 | 203,086 |
Gain (Loss) on Sale of Assets | -20,287 | -20,287 | 103.41 | 285.35 | 271.61 | 267.09 |
Asset Writedown | - | - | -37,027 | - | - | -28,905 |
Pretax Income | 387,373 | 395,257 | 377,052 | 296,472 | 150,685 | 174,448 |
Income Tax Expense | 74,363 | 81,820 | 82,364 | 58,936 | 43,976 | 33,753 |
Earnings From Continuing Operations | 313,010 | 313,437 | 294,689 | 237,536 | 106,708 | 140,695 |
Minority Interest in Earnings | -260.7 | -381.77 | -314.86 | -310.5 | -239.27 | -204.96 |
Net Income | 312,750 | 313,055 | 294,374 | 237,225 | 106,469 | 140,490 |
Net Income to Common | 312,750 | 313,055 | 294,374 | 237,225 | 106,469 | 140,490 |
Net Income Growth | -4.26% | 6.35% | 24.09% | 122.81% | -24.22% | -40.94% |
Shares Outstanding (Basic) | 822 | 822 | 822 | 822 | 822 | 822 |
Shares Outstanding (Diluted) | 822 | 822 | 822 | 822 | 822 | 822 |
EPS (Basic) | 380.32 | 380.69 | 357.97 | 288.48 | 129.47 | 170.84 |
EPS (Diluted) | 380.32 | 380.69 | 357.97 | 288.48 | 129.47 | 170.84 |
EPS Growth | -4.26% | 6.35% | 24.09% | 122.81% | -24.22% | -40.94% |
Free Cash Flow | 547,586 | 464,144 | 93,071 | 258,004 | -331,173 | 8,846 |
Free Cash Flow Per Share | 665.89 | 564.42 | 113.18 | 313.75 | -402.72 | 10.76 |
Dividend Per Share | - | - | 100.000 | 75.000 | 37.500 | 50.000 |
Dividend Growth | - | - | 33.33% | 100.00% | -25.00% | -33.33% |
Gross Margin | 8.41% | 8.61% | 8.54% | 8.16% | 6.20% | 7.46% |
Operating Margin | 4.75% | 5.05% | 5.05% | 4.33% | 1.94% | 3.03% |
Profit Margin | 4.23% | 4.22% | 4.24% | 4.07% | 1.95% | 2.80% |
Free Cash Flow Margin | 7.41% | 6.25% | 1.34% | 4.43% | -6.05% | 0.18% |
EBITDA | 421,113 | 443,200 | 416,776 | 315,990 | 168,761 | 204,498 |
EBITDA Margin | 5.70% | 5.97% | 6.01% | 5.43% | 3.09% | 4.07% |
D&A For EBITDA | 70,115 | 68,768 | 66,612 | 63,913 | 62,381 | 52,334 |
EBIT | 350,998 | 374,432 | 350,165 | 252,077 | 106,380 | 152,164 |
EBIT Margin | 4.75% | 5.05% | 5.05% | 4.33% | 1.94% | 3.03% |
Effective Tax Rate | 19.20% | 20.70% | 21.84% | 19.88% | 29.18% | 19.35% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.