PT Supreme Cable Manufacturing & Commerce Tbk (IDX:SCCO)
Indonesia · Delayed Price · Currency is IDR 2,330.00
+10.00 (0.43%)
Aug 12, 2026, 3:30 PM WIB
IDX:SCCO Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,492,755 | 7,420,053 | 6,939,148 | 5,823,017 | 5,469,206 | 5,020,992 | |
Revenue Growth | 1.47% | 6.93% | 19.17% | 6.47% | 8.93% | 8.66% |
Cost of Revenue | 6,831,466 | 6,781,545 | 6,346,234 | 5,347,846 | 5,130,037 | 4,646,521 |
Gross Profit | 661,289 | 638,508 | 592,914 | 475,170 | 339,168 | 374,472 |
Selling, General & Admin | 277,531 | 257,527 | 232,865 | 203,367 | 225,180 | 221,685 |
Other Operating Expenses | 59.19 | 6,548 | 9,884 | 19,726 | 7,608 | 622.88 |
Operating Expenses | 277,590 | 264,076 | 242,750 | 223,093 | 232,788 | 222,308 |
Operating Income | 383,698 | 374,432 | 350,165 | 252,077 | 106,380 | 152,164 |
Interest & Investment Income | 8,820 | 16,031 | 13,964 | 12,482 | 11,682 | 16,971 |
Earnings From Equity Investments | 30,025 | 22,640 | 47,754 | 32,211 | 27,791 | 33,649 |
Currency Exchange Gain (Loss) | 4,497 | 2,441 | 2,094 | -584.44 | 4,559 | 301.81 |
Other Non Operating Income (Expenses) | 8,246 | - | - | - | - | - |
EBT Excluding Unusual Items | 435,287 | 415,544 | 413,976 | 296,186 | 150,413 | 203,086 |
Gain (Loss) on Sale of Assets | -20,287 | -20,287 | 103.41 | 285.35 | 271.61 | 267.09 |
Asset Writedown | - | - | -37,027 | - | - | -28,905 |
Pretax Income | 415,000 | 395,257 | 377,052 | 296,472 | 150,685 | 174,448 |
Income Tax Expense | 79,062 | 81,820 | 82,364 | 58,936 | 43,976 | 33,753 |
Earnings From Continuing Operations | 335,937 | 313,437 | 294,689 | 237,536 | 106,708 | 140,695 |
Minority Interest in Earnings | -129.82 | -381.77 | -314.86 | -310.5 | -239.27 | -204.96 |
Net Income | 335,808 | 313,055 | 294,374 | 237,225 | 106,469 | 140,490 |
Net Income to Common | 335,808 | 313,055 | 294,374 | 237,225 | 106,469 | 140,490 |
Net Income Growth | 3.62% | 6.35% | 24.09% | 122.81% | -24.22% | -40.94% |
Shares Outstanding (Basic) | 822 | 822 | 822 | 822 | 822 | 822 |
Shares Outstanding (Diluted) | 822 | 822 | 822 | 822 | 822 | 822 |
Shares Change | -0.06% | - | - | - | - | - |
EPS (Basic) | 408.59 | 380.69 | 357.97 | 288.48 | 129.47 | 170.84 |
EPS (Diluted) | 408.59 | 380.69 | 357.97 | 288.48 | 129.47 | 170.84 |
EPS Growth | 3.68% | 6.35% | 24.09% | 122.81% | -24.22% | -40.94% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 188,083 | 464,144 | 93,071 | 258,004 | -331,173 | 8,846 |
Free Cash Flow Per Share | 228.85 | 564.42 | 113.18 | 313.75 | -402.72 | 10.76 |
Dividend Per Share | - | - | 100.000 | 75.000 | 37.500 | 50.000 |
Dividend Growth | - | - | 33.33% | 100.00% | -25.00% | -33.33% |
Gross Margin | 8.83% | 8.61% | 8.54% | 8.16% | 6.20% | 7.46% |
Operating Margin | 5.12% | 5.05% | 5.05% | 4.33% | 1.94% | 3.03% |
Profit Margin | 4.48% | 4.22% | 4.24% | 4.07% | 1.95% | 2.80% |
Free Cash Flow Margin | 2.51% | 6.25% | 1.34% | 4.43% | -6.05% | 0.18% |
EBITDA | 436,636 | 443,200 | 416,776 | 315,990 | 168,761 | 204,498 |
EBITDA Margin | 5.83% | 5.97% | 6.01% | 5.43% | 3.09% | 4.07% |
D&A For EBITDA | 52,937 | 68,768 | 66,612 | 63,913 | 62,381 | 52,334 |
EBIT | 383,698 | 374,432 | 350,165 | 252,077 | 106,380 | 152,164 |
EBIT Margin | 5.12% | 5.05% | 5.05% | 4.33% | 1.94% | 3.03% |
Effective Tax Rate | 19.05% | 20.70% | 21.84% | 19.88% | 29.18% | 19.35% |