IDX:SCNP Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	327,688	369,226	402,500	545,000	580,000	565,000
Market Cap Growth	-16.51%	-8.27%	-26.15%	-6.03%	2.66%	-11.72%
Enterprise Value	257,938	280,108	272,768	538,711	597,645	603,398
Last Close Price	142.00	160.00	159.89	215.81	229.67	223.73
PE Ratio	23.13	23.59	32.96	24.32	-	-
PS Ratio	1.28	1.53	1.79	0.78	1.22	1.08
PB Ratio	0.93	1.06	1.11	1.54	1.50	1.45
P/TBV Ratio	0.93	1.06	1.11	1.55	1.76	1.68
P/FCF Ratio	-	-	12.51	12.50	-	-
P/OCF Ratio	19.61	38.69	9.24	5.00	-	-
EV/Sales Ratio	1.01	1.16	1.21	0.77	1.26	1.15
EV/EBITDA Ratio	33.49	17.91	36.28	909.46	39.11	53.88
EV/FCF Ratio	-	-	8.48	12.35	-	-
Debt / Equity Ratio	0.04	-	-	-	-	0
Debt / EBITDA Ratio	1.93	-	-	-	-	0.00
Net Debt / Equity Ratio	-0.20	-0.25	-0.38	-0.32	-0.04	-0.06
Net Debt / EBITDA Ratio	-9.05	-5.55	-18.54	-192.57	-0.94	-2.29
Net Debt / FCF Ratio	4.79	4.30	-4.33	-2.62	1.50	0.58
Asset Turnover	0.59	0.58	0.55	1.58	0.94	1.05
Inventory Turnover	3.16	3.14	3.11	6.27	3.38	5.68
Quick Ratio	2.25	2.64	5.20	3.99	0.89	1.06
Current Ratio	3.42	3.83	7.00	5.46	2.72	1.94
Return on Equity (ROE)	3.94%	4.40%	3.40%	5.57%	-1.32%	-1.81%
Return on Assets (ROA)	0.52%	-0.07%	-1.30%	-3.75%	-1.44%	-2.00%
Return on Invested Capital (ROIC)	1.20%	-0.18%	-3.38%	-7.24%	-3.17%	-4.80%
Return on Capital Employed (ROCE)	1.00%	-0.10%	-2.30%	-7.40%	-2.90%	-3.90%
Earnings Yield	4.36%	4.24%	3.03%	4.11%	-1.28%	-1.04%
FCF Yield	-4.44%	-5.47%	7.99%	8.00%	-1.65%	-7.87%
Dividend Yield	0.77%	-	0.63%	0.23%	-	-
Payout Ratio	17.49%	15.97%	10.23%	-	-	-
Buyback Yield / Dilution	6.96%	5.51%	-	-	-	-15.38%
Total Shareholder Return	7.73%	5.51%	0.63%	0.23%	-	-15.38%