PT Selaras Citra Nusantara Perkasa Tbk (IDX:SCNP)
150.00
+1.00 (0.67%)
Aug 12, 2026, 3:47 PM WIB
IDX:SCNP Balance Sheet
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 48,193 | 86,856 | 139,418 | 114,070 | 14,417 | 25,661 |
Cash & Short-Term Investments | 48,193 | 86,856 | 139,418 | 114,070 | 14,417 | 25,661 |
Cash Growth | -45.90% | -37.70% | 22.22% | 691.22% | -43.82% | -75.88% |
Accounts Receivable | 116,698 | 84,586 | 39,148 | 38,033 | 58,191 | 111,417 |
Other Receivables | 1,241 | 497.18 | 3,396 | 29,910 | 697.52 | 438.62 |
Receivables | 117,939 | 85,083 | 42,544 | 67,943 | 58,889 | 111,855 |
Inventory | 86,623 | 70,502 | 61,549 | 66,543 | 145,592 | 108,179 |
Prepaid Expenses | 1,434 | 11.33 | 729.52 | 335.27 | 670.3 | 651.21 |
Other Current Assets | 11,195 | 7,193 | 526.97 | 0.67 | 4,451 | 4,567 |
Total Current Assets | 292,885 | 249,645 | 244,768 | 248,892 | 224,019 | 250,913 |
Property, Plant & Equipment | 119,360 | 104,099 | 87,958 | 86,870 | 230,325 | 251,219 |
Long-Term Investments | - | - | - | - | 2,000 | - |
Other Intangible Assets | 229.27 | 255.67 | 462.94 | 658.35 | 972.37 | 1,520 |
Long-Term Deferred Tax Assets | 8,590 | 8,590 | 7,352 | 6,104 | 15,793 | 13,190 |
Other Long-Term Assets | 58,314 | 62,337 | 70,870 | 67,103 | 9,129 | 18,574 |
Total Assets | 479,378 | 424,926 | 411,410 | 409,627 | 482,237 | 535,416 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 73,610 | 54,450 | 23,797 | 33,472 | 64,692 | 113,740 |
Accrued Expenses | 13,349 | 3,233 | 1,083 | 4,545 | 1,001 | 693.49 |
Short-Term Debt | 24,900 | - | - | - | - | - |
Current Portion of Leases | - | - | - | - | - | 47.68 |
Current Income Taxes Payable | 296.9 | 364.39 | 20.17 | 267.69 | 580.54 | 497.07 |
Current Unearned Revenue | 4,731 | 5,158 | 10,045 | 7,199 | 15,731 | 14,371 |
Other Current Liabilities | 561.24 | 1,961 | 45.6 | 120.04 | 219.65 | 29.51 |
Total Current Liabilities | 117,448 | 65,166 | 34,991 | 45,605 | 82,225 | 129,379 |
Pension & Post-Retirement Benefits | 11,620 | 12,008 | 12,197 | 10,584 | 13,489 | 14,902 |
Total Liabilities | 129,068 | 77,174 | 47,187 | 56,189 | 95,713 | 144,281 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 |
Additional Paid-In Capital | 102,008 | 102,008 | 102,008 | 102,008 | 102,008 | 102,008 |
Retained Earnings | 28,306 | 25,748 | 12,214 | 1,429 | -20,978 | -14,092 |
Treasury Stock | -30,004 | -30,004 | - | - | - | - |
Total Common Equity | 350,310 | 347,752 | 364,222 | 353,437 | 331,030 | 337,916 |
Minority Interest | -0.3 | 0.07 | 1.27 | 1.45 | 55,494 | 53,219 |
Shareholders' Equity | 350,310 | 347,752 | 364,223 | 353,438 | 386,524 | 391,135 |
Total Liabilities & Equity | 479,378 | 424,926 | 411,410 | 409,627 | 482,237 | 535,416 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 24,900 | - | - | - | - | 47.68 |
Net Cash (Debt) | 23,293 | 86,856 | 139,418 | 114,070 | 14,417 | 25,613 |
Net Cash Growth | -73.85% | -37.70% | 22.22% | 691.22% | -43.71% | -73.30% |
Net Cash Per Share | 10.16 | 36.77 | 55.77 | 45.63 | 5.77 | 10.25 |
Filing Date Shares Outstanding | 2,308 | 2,308 | 2,500 | 2,500 | 2,500 | 2,500 |
Total Common Shares Outstanding | 2,308 | 2,308 | 2,500 | 2,500 | 2,500 | 2,500 |
Working Capital | 175,437 | 184,479 | 209,777 | 203,287 | 141,794 | 121,534 |
Book Value Per Share | 151.80 | 150.69 | 145.69 | 141.37 | 132.41 | 135.17 |
Tangible Book Value | 350,081 | 347,496 | 363,759 | 352,779 | 330,058 | 336,396 |
Tangible Book Value Per Share | 151.70 | 150.58 | 145.50 | 141.11 | 132.02 | 134.56 |
Land | 38,765 | 38,765 | 38,765 | 38,765 | 75,583 | 75,583 |
Buildings | 72,604 | 72,604 | 68,374 | 63,258 | 118,307 | 116,906 |
Machinery | 88,718 | 88,263 | 85,738 | 85,466 | 174,477 | 172,040 |
Construction In Progress | 33,965 | 14,843 | 119.86 | - | 2,105 | 975.03 |