PT Millennium Pharmacon International Tbk (IDX:SDPC)

IDX:SDPC Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 22, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	242,060	197,470	168,168	201,292	422,968	173,264
Market Cap Growth	59.66%	17.42%	-16.46%	-52.41%	144.12%	30.77%
Enterprise Value	1,051,727	1,007,881	1,032,474	932,951	950,572	820,648
Last Close Price	190.00	155.00	129.95	152.60	315.95	128.44
PE Ratio	6.33	5.13	9.93	6.08	17.29	18.10
PS Ratio	0.06	0.05	0.04	0.06	0.13	0.06
PB Ratio	0.74	0.63	0.60	0.73	1.63	0.73
P/TBV Ratio	0.76	0.64	0.61	0.75	1.69	0.73
P/FCF Ratio	-	3.92	-	-	-	-
P/OCF Ratio	-	2.24	-	-	-	-
EV/Sales Ratio	0.25	0.25	0.26	0.28	0.30	0.28
EV/EBITDA Ratio	7.97	8.19	9.65	9.41	11.90	12.88
EV/EBIT Ratio	9.52	8.88	10.71	10.06	12.86	14.28
EV/FCF Ratio	-13.05	20.02	-	-	-	-
Debt / Equity Ratio	2.61	2.57	3.00	2.56	2.40	2.18
Debt / EBITDA Ratio	6.40	5.98	7.14	6.43	6.93	7.05
Debt / FCF Ratio	-	16.09	-	-	-	-
Net Debt / Equity Ratio	2.49	2.37	2.81	2.35	2.30	1.98
Net Debt / EBITDA Ratio	6.73	6.07	7.41	6.57	7.47	7.37
Net Debt / FCF Ratio	-10.05	14.84	-5.68	-5.84	-5.17	-20.72
Asset Turnover	2.18	2.20	2.30	2.21	2.46	2.52
Inventory Turnover	6.64	6.37	6.50	5.72	5.92	6.53
Quick Ratio	0.60	0.58	0.56	0.58	0.53	0.54
Current Ratio	1.11	1.11	1.11	1.13	1.13	1.14
Return on Equity (ROE)	12.37%	12.87%	6.04%	12.33%	9.87%	4.11%
Return on Assets (ROA)	3.62%	3.80%	3.53%	3.81%	3.54%	3.03%
Return on Invested Capital (ROIC)	7.92%	8.36%	5.87%	7.17%	6.35%	4.58%
Return on Capital Employed (ROCE)	26.80%	28.00%	26.90%	26.30%	25.60%	21.80%
Earnings Yield	15.80%	19.48%	10.07%	16.44%	5.78%	5.52%
FCF Yield	-33.30%	25.49%	-83.02%	-55.44%	-27.26%	-13.07%
Dividend Yield	1.11%	-	1.54%	1.64%	0.63%	0.78%
Payout Ratio	6.64%	6.60%	18.81%	7.70%	5.21%	6.65%
Total Shareholder Return	1.09%	-	1.54%	1.64%	0.63%	0.78%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.