PT Bank Woori Saudara Indonesia 1906 Tbk (IDX: SDRA)
Indonesia
· Delayed Price · Currency is IDR 454.00
0.00 (0.00%)
Nov 15, 2024, 4:00 PM WIB
SDRA Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Interest Income on Loans | 4,041,958 | 3,715,555 | 2,911,839 | 2,465,956 | 2,425,276 | 2,438,993 | Upgrade
|
| Interest Paid on Deposits | 2,391,230 | 2,106,295 | 1,122,294 | 952,774 | 1,178,215 | 1,325,908 | Upgrade
|
| Net Interest Income | 1,650,728 | 1,609,260 | 1,789,545 | 1,513,182 | 1,247,061 | 1,113,085 | Upgrade
|
| Net Interest Income Growth (YoY) | 3.75% | -10.07% | 18.26% | 21.34% | 12.04% | -13.70% | Upgrade
|
| Other Non-Interest Income | 325,600 | 293,974 | 349,070 | 227,773 | 256,382 | 331,824 | Upgrade
|
| Total Non-Interest Income | 325,600 | 293,974 | 349,070 | 227,773 | 256,382 | 331,824 | Upgrade
|
| Non-Interest Income Growth (YoY) | 3.20% | -15.78% | 53.25% | -11.16% | -22.74% | 28.78% | Upgrade
|
| Revenues Before Loan Losses | 1,976,328 | 1,903,234 | 2,138,615 | 1,740,955 | 1,503,443 | 1,444,909 | Upgrade
|
| Provision for Loan Losses | 260,935 | 141,943 | 247,885 | 158,585 | 72,186 | 80,800 | Upgrade
|
| Revenue | 1,715,393 | 1,761,291 | 1,890,730 | 1,582,370 | 1,431,257 | 1,364,109 | Upgrade
|
| Revenue Growth (YoY) | -0.71% | -6.85% | 19.49% | 10.56% | 4.92% | -4.88% | Upgrade
|
| Salaries and Employee Benefits | 319,562 | 306,724 | 271,945 | 267,326 | 260,648 | 239,430 | Upgrade
|
| Selling, General & Administrative | 563,238 | 542,487 | 504,230 | 493,973 | 478,084 | 450,379 | Upgrade
|
| Other Non-Interest Expense | 4,385 | 4,796 | 1,462 | 1,365 | 1,123 | 2,373 | Upgrade
|
| Total Non-Interest Expense | 885,808 | 853,190 | 777,275 | 761,720 | 739,203 | 691,243 | Upgrade
|
| EBT Excluding Unusual Items | 829,585 | 908,101 | 1,113,455 | 820,650 | 692,054 | 672,866 | Upgrade
|
| Pretax Income | 829,585 | 908,101 | 1,113,455 | 820,650 | 692,054 | 672,866 | Upgrade
|
| Income Tax Expense | 204,899 | 210,237 | 252,884 | 191,482 | 156,053 | 173,075 | Upgrade
|
| Net Income | 624,686 | 697,864 | 860,571 | 629,168 | 536,001 | 499,791 | Upgrade
|
| Net Income to Common | 624,686 | 697,864 | 860,571 | 629,168 | 536,001 | 499,791 | Upgrade
|
| Net Income Growth | -18.14% | -18.91% | 36.78% | 17.38% | 7.25% | -7.10% | Upgrade
|
| Basic Shares Outstanding | 13,161 | 8,568 | 8,568 | 7,078 | 6,581 | 6,581 | Upgrade
|
| Diluted Shares Outstanding | 13,161 | 8,568 | 8,568 | 7,078 | 6,581 | 6,581 | Upgrade
|
| Shares Change (YoY) | 53.61% | - | 21.05% | 7.55% | - | - | Upgrade
|
| EPS (Basic) | 47.46 | 81.45 | 100.44 | 88.89 | 81.45 | 75.94 | Upgrade
|
| EPS (Diluted) | 47.46 | 81.45 | 100.44 | 88.89 | 81.45 | 75.94 | Upgrade
|
| EPS Growth | -46.71% | -18.91% | 12.99% | 9.14% | 7.25% | -7.10% | Upgrade
|
| Dividend Per Share | - | - | 22.500 | 18.500 | - | - | Upgrade
|
| Dividend Growth | - | - | 21.62% | - | - | - | Upgrade
|
| Effective Tax Rate | 24.70% | 23.15% | 22.71% | 23.33% | 22.55% | 25.72% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.