PT Bank Woori Saudara Indonesia 1906 Tbk (IDX:SDRA)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
342.00
0.00 (0.00%)
May 28, 2025, 4:00 PM WIB

IDX:SDRA Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Interest Income on Loans
4,126,1834,098,5693,715,5552,911,8392,465,9562,425,276
Upgrade
Interest Paid on Deposits
2,314,9442,327,2032,046,1181,122,294952,7741,178,215
Upgrade
Net Interest Income
1,811,2391,771,3661,669,4371,789,5451,513,1821,247,061
Upgrade
Net Interest Income Growth (YoY)
11.16%6.11%-6.71%18.26%21.34%12.04%
Upgrade
Other Non-Interest Income
301,175310,675293,974349,070227,773256,382
Upgrade
Total Non-Interest Income
301,175310,675293,974349,070227,773256,382
Upgrade
Non-Interest Income Growth (YoY)
2.76%5.68%-15.78%53.25%-11.16%-22.74%
Upgrade
Revenues Before Loan Losses
2,112,4142,082,0411,963,4112,138,6151,740,9551,503,443
Upgrade
Provision for Loan Losses
414,761401,737141,943247,885158,58572,186
Upgrade
Revenue
1,697,6531,680,3041,821,4681,890,7301,582,3701,431,257
Upgrade
Revenue Growth (YoY)
-4.22%-7.75%-3.66%19.49%10.56%4.92%
Upgrade
Salaries and Employee Benefits
354,116350,314306,724271,945267,326260,648
Upgrade
Selling, General & Administrative
648,781640,429602,664504,230493,973478,084
Upgrade
Other Non-Interest Expense
9,6249,5774,7961,4621,3651,123
Upgrade
Total Non-Interest Expense
1,012,024999,419913,367777,275761,720739,203
Upgrade
EBT Excluding Unusual Items
685,629680,885908,1011,113,455820,650692,054
Upgrade
Pretax Income
685,629680,885908,1011,113,455820,650692,054
Upgrade
Income Tax Expense
166,318164,754210,237252,884191,482156,053
Upgrade
Net Income
519,311516,131697,864860,571629,168536,001
Upgrade
Net Income to Common
519,311516,131697,864860,571629,168536,001
Upgrade
Net Income Growth
-20.08%-26.04%-18.91%36.78%17.38%7.25%
Upgrade
Basic Shares Outstanding
14,25012,7198,5688,5687,0786,581
Upgrade
Diluted Shares Outstanding
14,25012,7198,5688,5687,0786,581
Upgrade
Shares Change (YoY)
66.32%48.45%-21.05%7.55%-
Upgrade
EPS (Basic)
36.4440.5881.45100.4488.8981.45
Upgrade
EPS (Diluted)
36.4440.5881.45100.4488.8981.45
Upgrade
EPS Growth
-51.95%-50.18%-18.91%12.99%9.14%7.25%
Upgrade
Dividend Per Share
8.0008.00027.50022.50018.500-
Upgrade
Dividend Growth
-70.91%-70.91%22.22%21.62%--
Upgrade
Effective Tax Rate
24.26%24.20%23.15%22.71%23.33%22.55%
Upgrade
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.