PT Bank Woori Saudara Indonesia 1906 Tbk (IDX:SDRA)
Indonesia · Delayed Price · Currency is IDR 208.00
+8.00 (4.00%)
Jun 12, 2026, 4:10 PM WIB
IDX:SDRA Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest Income on Loans | 3,791,102 | 3,890,650 | 4,073,180 | 3,715,555 | 2,911,839 | 2,465,956 |
Interest Paid on Deposits | 2,198,882 | 2,252,864 | 2,327,177 | 2,046,118 | 1,122,294 | 952,774 |
Net Interest Income | 1,592,220 | 1,637,786 | 1,746,003 | 1,669,437 | 1,789,545 | 1,513,182 |
Net Interest Income Growth (YoY) | -12.09% | -6.20% | 4.59% | -6.71% | 18.26% | 21.34% |
Income From Trading Activities | - | - | - | 21,280 | - | - |
Other Non-Interest Income | 195,403 | 194,080 | 282,756 | 272,694 | 349,070 | 227,773 |
Total Non-Interest Income | 195,403 | 194,080 | 282,756 | 293,974 | 349,070 | 227,773 |
Non-Interest Income Growth (YoY) | -35.12% | -31.36% | -3.82% | -15.78% | 53.25% | -11.16% |
Revenues Before Loan Losses | 1,787,623 | 1,831,866 | 2,028,759 | 1,963,411 | 2,138,615 | 1,740,955 |
Provision for Loan Losses | 1,246,291 | 1,259,834 | 710,000 | 141,943 | 247,885 | 158,585 |
| 541,332 | 572,032 | 1,318,759 | 1,821,468 | 1,890,730 | 1,582,370 | |
Revenue Growth (YoY) | -68.11% | -56.62% | -27.60% | -3.66% | 19.49% | 10.56% |
Salaries and Employee Benefits | 345,625 | 348,339 | 350,314 | 306,724 | 271,945 | 267,326 |
Selling, General & Administrative | 710,910 | 672,100 | 637,568 | 602,664 | 504,230 | 493,973 |
Other Non-Interest Expense | 244,150 | 244,211 | 520,120 | 4,796 | 1,462 | 1,365 |
Total Non-Interest Expense | 1,300,852 | 1,264,650 | 1,508,002 | 913,367 | 777,275 | 761,720 |
EBT Excluding Unusual Items | -759,520 | -692,618 | -189,243 | 908,101 | 1,113,455 | 820,650 |
Pretax Income | -1,125,857 | -1,058,955 | -449,959 | 908,101 | 1,113,455 | 820,650 |
Income Tax Expense | -16,988 | 2,408 | 94,019 | 210,237 | 252,884 | 191,482 |
Net Income | -1,108,869 | -1,061,363 | -543,978 | 697,864 | 860,571 | 629,168 |
Net Income to Common | -1,108,869 | -1,061,363 | -543,978 | 697,864 | 860,571 | 629,168 |
Net Income Growth | - | - | - | -18.91% | 36.78% | 17.38% |
Basic Shares Outstanding | 14,692 | 14,692 | 12,719 | 8,568 | 8,568 | 7,078 |
Diluted Shares Outstanding | 14,692 | 14,692 | 12,719 | 8,568 | 8,568 | 7,078 |
Shares Change (YoY) | 3.10% | 15.51% | 48.45% | - | 21.05% | 7.55% |
EPS (Basic) | -75.47 | -72.24 | -42.77 | 81.45 | 100.44 | 88.89 |
EPS (Diluted) | -75.47 | -72.24 | -42.77 | 81.45 | 100.44 | 88.89 |
EPS Growth | - | - | - | -18.91% | 12.99% | 9.14% |
Dividend Per Share | - | - | 8.000 | 27.500 | 22.500 | 18.500 |
Dividend Growth | - | - | -70.91% | 22.22% | 21.62% | - |
Effective Tax Rate | - | - | - | 23.15% | 22.71% | 23.33% |