PT Bank Woori Saudara Indonesia 1906 Tbk (IDX:SDRA)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
222.00
0.00 (0.00%)
Aug 12, 2026, 4:00 PM WIB

IDX:SDRA Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
542,982572,0321,318,7591,821,4681,890,7301,582,370
Revenue Growth
-57.50%-56.62%-27.60%-3.66%19.49%10.56%
Net Income
-549,940-1,061,363-543,978697,864860,571629,168
Earnings Per Share
-37.43-72.24-42.7781.45100.4488.89
EPS Growth
----18.91%12.99%9.14%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Pensioner
1,727,7651,656,1271,494,9441,326,0201,271,201
Employees
385,440379,602315,001257,088248,816
Commercial
1,542,6111,802,7181,699,8101,172,923829,231
Treasury
-556,920-602,955-667,007-182,704-108,829
Others
-1,461,110-1,489,489---
Total
1,637,7861,746,0031,669,4371,789,5451,513,182

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,265,4917,937,0832,726,8053,000,5283,739,9493,195,875
Total Debt
7,493,40610,952,78911,587,57312,078,92611,843,3589,682,191
Net Cash (Debt)
-5,227,915-3,015,706-8,860,768-9,078,398-8,103,409-6,486,316
Net Cash Growth
------
Net Cash Per Share
-355.83-205.26-696.66-1059.57-945.78-916.41

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
4,814,2493,656,812-2,452,459-3,030,476-4,334,458-2,952,164
Capital Expenditures
-46,473-41,766-56,963-41,545-49,905-13,386
Free Cash Flow
4,767,7763,615,046-2,509,422-3,072,021-4,384,363-2,965,550
Free Cash Flow Growth
122.99%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Profit Margin
-101.28%-185.54%-41.25%38.31%45.52%39.76%
FCF Margin
878.07%631.97%-190.29%-168.66%-231.89%-187.41%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
8.000-8.00027.50022.50018.500
Dividend Per Share Growth
---70.91%22.22%21.62%-
Dividend Yield
3.60%-1.97%5.45%4.60%3.94%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---6.945.687.62
P/FCF Ratio
0.681.13----
PS Ratio
6.017.144.642.662.583.03