PT Semacom Integrated Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 3, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	137,420	113,170	150,893	203,409	-	-
Market Cap Growth	-23.42%	-25.00%	-25.82%	-	-	-
Enterprise Value	204,096	175,892	209,853	237,179	-	-
Last Close Price	102.00	84.00	112.00	151.00	-	-
PE Ratio	34.67	23.19	11.60	18.10	-	-
PS Ratio	1.21	1.04	0.69	1.36	-	-
PB Ratio	0.83	0.70	0.96	1.40	-	-
P/TBV Ratio	0.89	0.74	1.03	1.52	-	-
EV/Sales Ratio	1.80	1.62	0.96	1.58	-	-
EV/EBITDA Ratio	28.19	20.86	12.76	13.70	-	-
EV/EBIT Ratio	36.37	25.58	13.63	14.59	-	-
Debt / Equity Ratio	0.35	0.40	0.33	0.25	0.52	0.95
Debt / EBITDA Ratio	7.95	7.65	3.18	2.07	1.41	6.68
Debt / FCF Ratio	7.52	-	-	-	1.55	-
Asset Turnover	0.45	0.39	0.85	0.71	1.20	-
Inventory Turnover	0.59	0.51	1.46	1.01	1.62	-
Quick Ratio	0.48	0.46	0.82	1.09	0.55	0.50
Current Ratio	2.56	2.19	2.00	2.47	1.70	1.83
Return on Equity (ROE)	2.49%	2.91%	8.78%	9.67%	28.96%	-
Return on Assets (ROA)	1.40%	1.55%	3.71%	4.80%	10.25%	-
Return on Capital (ROIC)	1.55%	1.96%	4.92%	6.82%	14.79%	-
Return on Capital Employed (ROCE)	3.30%	4.10%	9.40%	10.60%	28.50%	9.10%
Earnings Yield	2.88%	4.31%	8.63%	5.53%	-	-
FCF Yield	5.57%	-14.53%	-9.10%	-25.68%	-	-
Payout Ratio	-	-	-	23.32%	-	-
Buyback Yield / Dilution	-0.00%	-0.00%	-2.55%	-31.37%	-362.96%	-
Total Shareholder Return	-	-0.00%	-2.55%	-31.37%	-362.96%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.