PT Prime Agri Resources Tbk (IDX:SGRO)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
4,200.00
0.00 (0.00%)
Aug 5, 2026, 9:02 AM WIB

IDX:SGRO Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
6,120,3306,446,6715,536,9755,620,5035,671,7235,222,298
Revenue Growth
-6.10%16.43%-1.49%-0.90%8.61%49.11%
Gross Profit
1,804,9762,056,7311,896,2901,343,5841,964,8601,659,657
Operating Income
693,233961,3691,447,406936,5681,619,0671,413,685
Net Income
260,521359,677748,560483,7121,049,826802,085
Earnings Per Share
143.11197.78411.61265.98577.26441.04
EPS Growth
-76.90%-51.95%54.75%-53.92%30.89%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Others
221,302223,579179,594263,781230,044182,717
Eliminations
-12,078-12,078-1,200-1,200-1,200-1,200
Palm Products
5,860,6426,235,1705,358,5815,357,9225,442,8795,040,781
Total
6,069,8666,446,6715,536,9755,620,5035,671,7235,222,298

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,523,0942,899,008840,602535,964535,444496,313
Total Debt
1,132,1412,996,0973,068,3313,195,8723,618,2423,675,710
Net Cash (Debt)
390,953-97,089-2,227,729-2,659,908-3,082,798-3,179,397
Net Cash Growth
------
Net Cash Per Share
214.77-53.39-1224.95-1462.60-1695.13-1748.25

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,816,3321,981,4161,255,7721,422,8991,253,9551,774,117
Capital Expenditures
-497,851-407,766-694,054-763,139-451,160-395,573
Free Cash Flow
1,318,4811,573,650561,718659,760802,7951,378,544
Free Cash Flow Growth
12.60%180.15%-14.86%-17.82%-41.77%347.29%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
29.49%31.90%34.25%23.91%34.64%31.78%
Operating Margin
11.33%14.91%26.14%16.66%28.55%27.07%
Pretax Margin
11.64%13.88%23.12%13.24%24.76%22.98%
Profit Margin
4.26%5.58%13.52%8.61%18.51%15.36%
FCF Margin
21.54%24.41%10.14%11.74%14.15%26.40%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
330.000-330.000121.000288.000135.000
Dividend Per Share Growth
-41.52%-172.73%-57.99%113.33%-
Dividend Yield
8.07%-18.57%7.69%19.25%10.50%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
22.1138.305.207.563.644.52
Forward PE
-18.1818.1818.1818.1818.18
P/FCF Ratio
5.798.756.935.544.762.63
PS Ratio
1.252.140.700.650.670.70