PT Prime Agri Resources Tbk (IDX:SGRO)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
4,810.00
-10.00 (-0.21%)
Aug 24, 2026, 3:03 PM WIB

IDX:SGRO Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
6,159,1636,446,6715,536,9755,620,5035,671,7235,222,298
Revenue Growth
-4.94%16.43%-1.49%-0.90%8.61%49.11%
Gross Profit
1,760,0402,056,7311,896,2901,343,5841,964,8601,659,657
Operating Income
642,902961,3691,447,406936,5681,619,0671,413,685
Net Income
263,598359,677748,560483,7121,049,826802,085
Earnings Per Share
144.95197.78411.61265.98577.26441.04
EPS Growth
-76.54%-51.95%54.75%-53.92%30.89%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Palm Products
5,926,1866,235,1705,358,5815,357,9225,442,8795,040,781
Others
245,055223,579179,594263,781230,044182,717
Eliminations
-12,078-12,078-1,200-1,200-1,200-1,200
Total
6,159,1636,446,6715,536,9755,620,5035,671,7235,222,298

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,523,0942,899,008840,602535,964535,444496,313
Total Debt
1,132,1412,996,0973,068,3313,195,8723,618,2423,675,710
Net Cash (Debt)
390,953-97,089-2,227,729-2,659,908-3,082,798-3,179,397
Net Cash Growth
------
Net Cash Per Share
214.98-53.39-1224.95-1462.60-1695.13-1748.25

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,813,6171,981,4161,255,7721,422,8991,253,9551,774,117
Capital Expenditures
-480,445-407,766-694,054-763,139-451,160-395,573
Free Cash Flow
1,333,1721,573,650561,718659,760802,7951,378,544
Free Cash Flow Growth
14.10%180.15%-14.86%-17.82%-41.77%347.29%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
28.58%31.90%34.25%23.91%34.64%31.78%
Operating Margin
10.44%14.91%26.14%16.66%28.55%27.07%
Pretax Margin
10.64%13.88%23.12%13.24%24.76%22.98%
Profit Margin
4.28%5.58%13.52%8.61%18.51%15.36%
FCF Margin
21.64%24.41%10.14%11.74%14.15%26.40%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
193.000193.000330.000121.000288.000135.000
Dividend Per Share Growth
-41.52%-41.52%172.73%-57.99%113.33%-
Dividend Yield
4.00%2.72%18.57%7.69%19.25%10.50%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
27.8238.305.207.563.644.52
Forward PE
-18.1818.1818.1818.1818.18
P/FCF Ratio
6.568.756.935.544.762.63
PS Ratio
1.422.140.700.650.670.70