PT Hotel Sahid Jaya International Tbk (IDX:SHID)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
720.00
-25.00 (-3.36%)
Jun 3, 2025, 3:44 PM WIB

IDX:SHID Balance Sheet

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Cash & Equivalents
2,1923,0426,44114,2425,8633,816
Upgrade
Cash & Short-Term Investments
2,1923,0426,44114,2425,8633,816
Upgrade
Cash Growth
-65.97%-52.77%-54.77%142.90%53.65%-67.37%
Upgrade
Accounts Receivable
2,5628,28710,7788,8716,49211,474
Upgrade
Receivables
2,5628,28710,7788,8716,49211,474
Upgrade
Inventory
215,119214,865214,859213,830213,661213,509
Upgrade
Prepaid Expenses
541.48309.38487.19125.37440.01786.74
Upgrade
Other Current Assets
508.1597.262,0981,004110.38154.7
Upgrade
Total Current Assets
220,923226,601234,665238,072226,567229,741
Upgrade
Property, Plant & Equipment
965,588981,794964,722987,2601,009,0681,043,317
Upgrade
Long-Term Investments
252525252542,725
Upgrade
Long-Term Deferred Tax Assets
2,3521,9941,9972,19511,05512,015
Upgrade
Other Long-Term Assets
38,25938,07862,74876,19397,834101,949
Upgrade
Total Assets
1,227,1471,248,4921,264,1571,303,7451,344,5491,429,747
Upgrade
Accounts Payable
37,22913,81811,24115,60912,77222,566
Upgrade
Accrued Expenses
11,65114,29010,6447,56116,43411,991
Upgrade
Current Portion of Long-Term Debt
66,72776,26757,50756,33812,23858,706
Upgrade
Current Portion of Leases
196.6224.74112.54112.54--
Upgrade
Current Income Taxes Payable
271.66102.85104.02102.59102.59104.03
Upgrade
Current Unearned Revenue
1,5314,1015,1623,5113,1145,195
Upgrade
Other Current Liabilities
13,13029,64315,82114,8838,8009,341
Upgrade
Total Current Liabilities
134,242138,446100,59098,11853,460107,904
Upgrade
Long-Term Debt
355,100354,765390,545403,445453,348407,960
Upgrade
Long-Term Leases
345.95374112.54225.07--
Upgrade
Other Long-Term Liabilities
4,7745,28510,91116,491600.47600.47
Upgrade
Total Liabilities
497,164501,571504,544521,563532,190547,187
Upgrade
Common Stock
559,663559,663559,663559,663559,663559,663
Upgrade
Additional Paid-In Capital
25,20025,20025,20025,20025,20025,200
Upgrade
Retained Earnings
-158,888-141,951-129,258-106,689-76,512-19,211
Upgrade
Comprehensive Income & Other
304,008304,008304,008304,008304,008316,908
Upgrade
Total Common Equity
729,983746,920759,613782,182812,359882,560
Upgrade
Shareholders' Equity
729,983746,920759,613782,182812,359882,560
Upgrade
Total Liabilities & Equity
1,227,1471,248,4921,264,1571,303,7451,344,5491,429,747
Upgrade
Total Debt
425,874431,630448,277460,120465,586466,667
Upgrade
Net Cash (Debt)
-423,683-428,588-441,835-445,878-459,723-462,851
Upgrade
Net Cash Per Share
-378.52-382.90-394.73-398.35-410.71-413.51
Upgrade
Filing Date Shares Outstanding
1,1191,1191,1191,1191,1191,119
Upgrade
Total Common Shares Outstanding
1,1191,1191,1191,1191,1191,119
Upgrade
Working Capital
86,68188,154134,075139,954173,107121,837
Upgrade
Book Value Per Share
652.16667.29678.63698.80725.76788.47
Upgrade
Tangible Book Value
729,983746,920759,613782,182812,359882,560
Upgrade
Tangible Book Value Per Share
652.16667.29678.63698.80725.76788.47
Upgrade
Land
715,552715,552715,552715,552715,552715,552
Upgrade
Buildings
841,056840,493-817,282806,979804,979
Upgrade
Machinery
117,906175,001981,710148,888143,802141,071
Upgrade
Construction In Progress
14,018----948.68
Upgrade
Updated May 1, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.