PT Salim Ivomas Pratama Tbk (IDX:SIMP)
Indonesia · Delayed Price · Currency is IDR 500.00
-5.00 (-0.99%)
Oct 30, 2026, 4:12 PM WIB
IDX:SIMP Financials Overview
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 21,288,660 | 21,056,904 | 15,967,804 | 16,002,643 | 17,794,246 | 19,658,529 |
Revenue Growth | 16.28% | 31.87% | -0.22% | -10.07% | -9.48% | 35.81% |
Gross Profit Gross Profit Growth | 5,483,554 | 5,308,204 | 5,145,233 | 3,356,943 | 4,520,847 | 5,252,444 |
Operating Income Operating Income Growth | 4,212,478 | 4,069,493 | 3,924,202 | 2,115,400 | 3,023,302 | 3,379,073 |
Net Income Net Income Growth | 2,186,281 | 2,067,904 | 1,549,914 | 736,417 | 1,198,367 | 990,401 |
Earnings Per Share EPS Growth | 141.04 | 133.40 | 99.99 | 47.51 | 77.31 | 63.89 |
EPS Growth | 23.09% | 33.42% | 110.47% | -38.55% | 21.00% | 322.74% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Edible Oil and Fats Edible Oil and Fats Growth | 15,508,010 | 14,995,939 | 12,339,389 | 11,314,497 | 12,679,200 | 16,276,440 |
Plantations Plantations Growth | 15,382,213 | 14,459,819 | 11,957,122 | 10,848,661 | 11,724,490 | 10,561,352 |
Eliminations Eliminations Growth | -9,601,563 | -8,398,854 | -8,328,707 | -6,160,515 | -6,609,444 | -7,179,263 |
Total Total Growth | 21,288,660 | 21,056,904 | 15,967,804 | 16,002,643 | 17,794,246 | 19,658,529 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 9,014,405 | 8,347,100 | 5,752,380 | 5,161,183 | 4,296,674 | 3,726,293 |
Total Debt Total Debt Growth | 9,256,564 | 9,536,222 | 8,308,576 | 8,557,300 | 9,302,189 | 10,354,924 |
Net Cash (Debt) Net Cash Growth | -242,159 | -1,189,122 | -2,556,196 | -3,396,117 | -5,005,515 | -6,628,631 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -15.62 | -76.71 | -164.90 | -219.09 | -322.91 | -427.62 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 3,008,726 | 3,434,869 | 2,299,715 | 3,829,754 | 3,634,084 | 3,709,985 |
Capital Expenditures CapEx Growth | -1,503,936 | -1,437,137 | -1,230,676 | -1,256,023 | -1,451,689 | -1,207,006 |
Free Cash Flow Free Cash Flow Growth | 1,504,790 | 1,997,732 | 1,069,039 | 2,573,731 | 2,182,395 | 2,502,979 |
Free Cash Flow Growth | -26.37% | 86.87% | -58.46% | 17.93% | -12.81% | 118.39% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 25.76% | 25.21% | 32.22% | 20.98% | 25.41% | 26.72% |
Operating Margin | 19.79% | 19.33% | 24.58% | 13.22% | 16.99% | 17.19% |
Pretax Margin | 19.29% | 18.11% | 19.06% | 9.57% | 13.60% | 11.71% |
Profit Margin | 10.27% | 9.82% | 9.71% | 4.60% | 6.73% | 5.04% |
FCF Margin | 7.07% | 9.49% | 6.69% | 16.08% | 12.26% | 12.73% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 26.000 | 26.000 | 20.000 | 10.000 | 15.000 | 13.000 |
Dividend Per Share Growth | 30.00% | 30.00% | 100.00% | -33.33% | 15.38% | 333.33% |
Dividend Yield | 5.20% | 4.56% | 5.29% | 2.66% | 3.62% | 2.85% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 2.87 | 4.27 | 3.78 | 7.92 | 5.36 | 7.14 |
Forward PE | 4.01 | 4.91 | 5.99 | 21.86 | 5.45 | 25.37 |
P/FCF Ratio | 8.55 | 4.42 | 5.48 | 2.27 | 2.94 | 2.82 |
PS Ratio | 0.36 | 0.42 | 0.37 | 0.36 | 0.36 | 0.36 |