PT Salim Ivomas Pratama Tbk (IDX:SIMP)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
386.00
+2.00 (0.52%)
Mar 27, 2025, 4:14 PM WIB

IDX:SIMP Balance Sheet

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Cash & Equivalents
5,752,3805,161,1834,296,6743,726,2932,427,079
Upgrade
Cash & Short-Term Investments
5,752,3805,161,1834,296,6743,726,2932,427,079
Upgrade
Cash Growth
11.46%20.12%15.31%53.53%41.37%
Upgrade
Accounts Receivable
1,141,657750,1391,200,2141,462,9931,195,610
Upgrade
Other Receivables
79,500107,792121,42495,332103,969
Upgrade
Receivables
1,221,157857,9311,321,6381,558,3251,299,579
Upgrade
Inventory
3,992,7952,471,1783,268,0362,655,3422,671,909
Upgrade
Prepaid Expenses
20,70819,56013,24216,92419,128
Upgrade
Other Current Assets
2,245,6591,387,0451,543,2881,570,3521,391,261
Upgrade
Total Current Assets
13,232,6999,896,89710,442,8789,527,2367,808,956
Upgrade
Property, Plant & Equipment
17,794,23618,912,27319,435,51819,613,53120,397,323
Upgrade
Long-Term Investments
1,377,7231,369,8561,366,7861,301,0561,316,286
Upgrade
Goodwill
2,210,0342,210,0342,216,1382,320,8232,320,823
Upgrade
Long-Term Deferred Tax Assets
284,149268,336265,512372,354559,195
Upgrade
Long-Term Deferred Charges
44,07756,62043,32727,52940,871
Upgrade
Other Long-Term Assets
2,304,9112,298,3352,342,9222,801,5722,951,810
Upgrade
Total Assets
37,247,82935,012,35136,113,08135,964,10135,395,264
Upgrade
Accounts Payable
877,299829,7951,081,550754,620785,034
Upgrade
Accrued Expenses
851,569872,614897,805819,501775,746
Upgrade
Short-Term Debt
5,843,9415,649,0005,870,0006,018,8005,944,000
Upgrade
Current Portion of Long-Term Debt
237,4061,294,245824,240586,220448,706
Upgrade
Current Portion of Leases
39,58341,05546,77232,05243,918
Upgrade
Current Income Taxes Payable
366,037194,963266,973340,113240,243
Upgrade
Current Unearned Revenue
218,395209,892198,209339,032280,526
Upgrade
Other Current Liabilities
335,203319,548275,296269,571311,761
Upgrade
Total Current Liabilities
8,769,4339,411,1129,460,8459,159,9098,829,934
Upgrade
Long-Term Debt
2,124,0411,483,5202,438,1383,706,6124,656,934
Upgrade
Long-Term Leases
63,60589,480123,03911,24020,359
Upgrade
Long-Term Deferred Tax Liabilities
591,936573,495492,895443,494378,978
Upgrade
Other Long-Term Liabilities
380,750479,079900,921982,6891,105,503
Upgrade
Total Liabilities
13,260,39413,291,42614,945,79916,111,94316,905,391
Upgrade
Common Stock
3,100,2623,163,2623,163,2623,163,2623,163,262
Upgrade
Additional Paid-In Capital
2,296,9642,495,1252,495,1252,495,1252,495,125
Upgrade
Retained Earnings
13,512,85912,125,31111,620,77610,510,9069,471,650
Upgrade
Treasury Stock
--261,161-261,161-261,161-261,161
Upgrade
Comprehensive Income & Other
-185,703-185,705-185,686-185,66563,913
Upgrade
Total Common Equity
18,724,38217,336,83216,832,31615,722,46714,932,789
Upgrade
Minority Interest
5,263,0534,384,0934,334,9664,129,6913,557,084
Upgrade
Shareholders' Equity
23,987,43521,720,92521,167,28219,852,15818,489,873
Upgrade
Total Liabilities & Equity
37,247,82935,012,35136,113,08135,964,10135,395,264
Upgrade
Total Debt
8,308,5768,557,3009,302,18910,354,92411,113,917
Upgrade
Net Cash (Debt)
-2,556,196-3,396,117-5,005,515-6,628,631-8,686,838
Upgrade
Net Cash Per Share
-164.90-219.09-322.91-427.62-560.39
Upgrade
Filing Date Shares Outstanding
15,50115,50115,50115,50115,501
Upgrade
Total Common Shares Outstanding
15,50115,50115,50115,50115,501
Upgrade
Working Capital
4,463,266485,785982,033367,327-1,020,978
Upgrade
Book Value Per Share
1207.921118.411085.861014.27963.32
Upgrade
Tangible Book Value
16,514,34815,126,79814,616,17813,401,64412,611,966
Upgrade
Tangible Book Value Per Share
1065.35975.84942.90864.55813.61
Upgrade
Land
1,409,8601,402,1391,402,1391,402,0141,402,221
Upgrade
Buildings
8,774,9138,720,0188,510,8428,362,0998,178,405
Upgrade
Machinery
9,647,0409,285,8918,972,8138,722,9508,631,857
Upgrade
Construction In Progress
332,814325,433440,986461,944508,532
Upgrade
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.