PT Salim Ivomas Pratama Tbk (IDX:SIMP)

Hess Corporation Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 5, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	9,765,825	5,859,495	5,828,493	6,417,542	7,068,597	6,510,550
Market Cap Growth	40.88%	0.53%	-9.18%	-9.21%	8.57%	-2.78%
Enterprise Value	15,654,670	13,286,978	14,429,479	15,666,125	18,414,664	18,439,399
Last Close Price	630.00	363.18	351.49	373.19	399.68	365.55
PE Ratio	5.47	3.78	7.92	5.36	7.14	27.79
Forward PE	5.79	5.99	21.86	5.45	25.37	97.11
PS Ratio	0.53	0.37	0.36	0.36	0.36	0.45
PB Ratio	0.40	0.24	0.27	0.30	0.36	0.35
P/TBV Ratio	0.58	0.36	0.39	0.44	0.53	0.52
P/FCF Ratio	5.56	5.48	2.27	2.94	2.82	5.68
P/OCF Ratio	2.98	2.55	1.52	1.77	1.91	2.59
PEG Ratio	-	4.20	4.20	4.20	4.20	4.20
EV/Sales Ratio	0.86	0.83	0.90	0.88	0.94	1.27
EV/EBITDA Ratio	2.79	2.51	4.13	3.61	3.91	5.94
EV/EBIT Ratio	3.71	3.39	6.82	5.18	5.45	10.40
EV/FCF Ratio	8.90	12.43	5.61	7.18	7.36	16.09
Debt / Equity Ratio	0.32	0.35	0.39	0.44	0.52	0.60
Debt / EBITDA Ratio	1.40	1.55	2.41	2.11	2.17	3.51
Debt / FCF Ratio	4.46	7.77	3.33	4.26	4.14	9.70
Asset Turnover	0.49	0.44	0.45	0.49	0.55	0.41
Inventory Turnover	-	3.35	4.41	4.48	5.41	4.65
Quick Ratio	0.89	0.80	0.64	0.59	0.58	0.42
Current Ratio	1.56	1.51	1.05	1.10	1.04	0.88
Return on Equity (ROE)	10.47%	9.55%	4.32%	7.36%	6.99%	1.88%
Return on Assets (ROA)	7.04%	6.79%	3.72%	5.24%	5.92%	3.15%
Return on Capital (ROIC)	8.35%	7.84%	4.35%	6.23%	7.06%	3.79%
Return on Capital Employed (ROCE)	14.40%	13.80%	8.30%	11.30%	12.60%	6.70%
Earnings Yield	18.19%	26.45%	12.63%	18.67%	14.01%	3.60%
FCF Yield	18.00%	18.25%	44.16%	34.01%	35.41%	17.60%
Dividend Yield	1.56%	-	2.84%	4.02%	3.25%	0.82%
Payout Ratio	8.73%	10.00%	31.57%	16.82%	4.70%	-
Buyback Yield / Dilution	0.63%	-	-	-	-	-
Total Shareholder Return	2.18%	-	2.84%	4.02%	3.25%	0.82%

Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.