PT Superkrane Mitra Utama Tbk (IDX:SKRN)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
400.00
+2.00 (0.50%)
Aug 5, 2025, 2:40 PM WIB

Sandy Spring Bancorp Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
894,7081,173,982893,452648,400419,487507,784
Upgrade
Revenue Growth (YoY)
-21.92%31.40%37.79%54.57%-17.39%-25.59%
Upgrade
Cost of Revenue
555,215850,585593,832473,250389,429379,369
Upgrade
Gross Profit
339,494323,397299,620175,15030,058128,415
Upgrade
Selling, General & Admin
96,947129,906106,73437,86039,09741,491
Upgrade
Other Operating Expenses
-17,830-48,053-1,89144,83715,02227,525
Upgrade
Operating Expenses
79,11781,853104,84382,69754,11869,017
Upgrade
Operating Income
260,376241,545194,77792,453-24,06059,398
Upgrade
Interest Expense
-50,810-60,772-42,255-32,833-38,878-46,094
Upgrade
Interest & Investment Income
18,81718,8178,7063,3793,09610,204
Upgrade
Currency Exchange Gain (Loss)
15,07115,07113,5665,10928,306-27,733
Upgrade
Other Non Operating Income (Expenses)
-26.48-26.48-918.93-132.02-839.24-3,550
Upgrade
EBT Excluding Unusual Items
243,428214,634173,87567,977-32,376-7,775
Upgrade
Gain (Loss) on Sale of Assets
47,06647,06638,90726,14525,26421,887
Upgrade
Pretax Income
294,154265,361215,052106,339-3,35522,640
Upgrade
Income Tax Expense
8,57514,352-2,13116,091-7,25012,864
Upgrade
Earnings From Continuing Operations
285,579251,008217,18290,2483,8959,776
Upgrade
Minority Interest in Earnings
-28,897-25,92683,031---
Upgrade
Net Income
256,682225,082300,21390,2483,8959,776
Upgrade
Net Income to Common
256,682225,082300,21390,2483,8959,776
Upgrade
Net Income Growth
-7.36%-25.03%232.65%2217.18%-60.16%-92.89%
Upgrade
Shares Outstanding (Basic)
7,2677,1186,8186,8186,7186,973
Upgrade
Shares Outstanding (Diluted)
7,2677,1186,8186,8186,7186,973
Upgrade
Shares Change (YoY)
5.81%4.41%-1.49%-3.66%-7.03%
Upgrade
EPS (Basic)
35.3231.6244.0313.240.581.40
Upgrade
EPS (Diluted)
35.3231.6244.0313.240.581.40
Upgrade
EPS Growth
-12.45%-28.19%232.65%2183.16%-58.65%-92.35%
Upgrade
Free Cash Flow
337,352350,448407,793270,849113,349197,480
Upgrade
Free Cash Flow Per Share
46.4249.2359.8139.7316.8728.32
Upgrade
Dividend Per Share
85.00085.00016.00012.0002.000-
Upgrade
Dividend Growth
750.00%431.25%33.33%500.00%--
Upgrade
Gross Margin
37.95%27.55%33.53%27.01%7.17%25.29%
Upgrade
Operating Margin
29.10%20.57%21.80%14.26%-5.74%11.70%
Upgrade
Profit Margin
28.69%19.17%33.60%13.92%0.93%1.93%
Upgrade
Free Cash Flow Margin
37.70%29.85%45.64%41.77%27.02%38.89%
Upgrade
EBITDA
452,945449,953404,566276,489127,794192,866
Upgrade
EBITDA Margin
50.63%38.33%45.28%42.64%30.46%37.98%
Upgrade
D&A For EBITDA
192,569208,408209,788184,035151,854133,468
Upgrade
EBIT
260,376241,545194,77792,453-24,06059,398
Upgrade
EBIT Margin
29.10%20.57%21.80%14.26%-5.73%11.70%
Upgrade
Effective Tax Rate
2.92%5.41%-15.13%-56.82%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.