PT Gaya Abadi Sempurna Tbk (IDX:SLIS)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
89.00
-4.00 (-4.30%)
Aug 28, 2026, 4:14 PM WIB

IDX:SLIS Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
202,559195,368501,287452,367487,152448,364
Revenue Growth
-37.29%-61.03%10.81%-7.14%8.65%8.88%
Gross Profit
4,42010,89639,41158,81078,56466,159
Operating Income
-20,317-15,1167,87937,96660,25547,404
Net Income
-20,372-22,9614,70421,22842,16325,175
Earnings Per Share
-8.27-9.321.919.8021.0812.59
EPS Growth
---80.51%-53.52%67.48%-4.88%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Electronic Component
116,31995,429341,342275,333261,791268,376
Electric Bike
86,24099,940159,945177,034225,361179,988
Total
202,559195,368501,287452,367487,152448,364

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,183805.432,4145,3059,2436,201
Total Debt
56,55547,41460,003102,001165,548143,119
Net Cash (Debt)
-54,372-46,608-57,589-96,696-156,304-136,918
Net Cash Growth
------
Net Cash Per Share
-22.07-18.92-23.38-44.64-78.15-68.46

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-14,35010,27238,291-13,436-13,92413,828
Capital Expenditures
-983.24-298.71-1,429-1,292-3,173-750.64
Free Cash Flow
-15,3339,97336,862-14,728-17,09613,077
Free Cash Flow Growth
--72.95%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
2.18%5.58%7.86%13.00%16.13%14.76%
Operating Margin
-10.03%-7.74%1.57%8.39%12.37%10.57%
Pretax Margin
-11.82%-13.52%1.29%6.14%11.17%7.28%
Profit Margin
-10.06%-11.75%0.94%4.69%8.65%5.62%
FCF Margin
-7.57%5.10%7.35%-3.26%-3.51%2.92%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--26.198.7011.9563.56
P/FCF Ratio
-22.973.34--122.35
PS Ratio
1.081.170.250.411.033.57