PT Sinar Mas Agro Resources and Technology Tbk (IDX:SMAR)
Indonesia · Delayed Price · Currency is IDR 5,825.00
-50.00 (-0.85%)
Aug 4, 2026, 4:00 PM WIB
IDX:SMAR Financials Overview
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 87,410,098 | 86,946,068 | 78,835,443 | 66,530,549 | 75,045,559 | 57,004,234 |
Revenue Growth | 1.39% | 10.29% | 18.50% | -11.35% | 31.65% | 40.98% |
Gross Profit Gross Profit Growth | 12,666,958 | 10,015,138 | 7,937,087 | 6,632,525 | 13,186,934 | 10,882,176 |
Operating Income Operating Income Growth | 5,607,295 | 3,586,265 | 2,094,527 | 1,459,369 | 6,573,747 | 3,906,632 |
Net Income Net Income Growth | 4,103,636 | 2,584,906 | 1,278,172 | 917,807 | 5,500,519 | 2,826,808 |
Earnings Per Share EPS Growth | 1428.62 | 899.98 | 445.02 | 319.55 | 1915.09 | 984.20 |
EPS Growth | 144.21% | 102.24% | 39.26% | -83.31% | 94.58% | 83.71% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Elimination Elimination Growth | -11,213,449 | -11,654,974 | -9,386,580 | -7,087,592 | -7,792,924 | -5,842,902 |
Others Others Growth | 6,003,565 | 5,791,665 | 4,781,580 | 3,996,986 | 5,963,299 | 4,032,092 |
Integrated Food Consumer Products and Trading Activities Integrated Food Consumer Products and Trading Activities Growth | 81,885,606 | 82,644,344 | 74,544,989 | 61,818,169 | 68,289,390 | 51,093,584 |
Plantations Plantations Growth | 9,846,535 | 10,165,033 | 8,895,454 | 7,802,986 | 8,585,794 | 7,721,460 |
Total Total Growth | 86,522,257 | 86,946,068 | 78,835,443 | 66,530,549 | 75,045,559 | 57,004,234 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 1,586,141 | 2,024,738 | 1,585,735 | 1,641,844 | 2,479,597 | 2,717,223 |
Total Debt Total Debt Growth | 17,900,241 | 16,417,676 | 19,220,607 | 16,042,955 | 18,202,904 | 19,738,622 |
Net Cash (Debt) Net Cash Growth | -16,314,100 | -14,392,938 | -17,634,872 | -14,401,111 | -15,723,307 | -17,021,399 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -5679.53 | -5011.13 | -6139.86 | -5013.98 | -5474.32 | -5926.27 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 6,610,969 | 8,234,209 | -252,837 | 4,037,932 | 4,283,273 | 650,500 |
Capital Expenditures CapEx Growth | -3,407,902 | -3,439,142 | -2,323,433 | -2,094,423 | -1,435,331 | -842,371 |
Free Cash Flow Free Cash Flow Growth | 3,203,067 | 4,795,067 | -2,576,270 | 1,943,509 | 2,847,942 | -191,871 |
Free Cash Flow Growth | - | - | - | -31.76% | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 14.49% | 11.52% | 10.07% | 9.97% | 17.57% | 19.09% |
Operating Margin | 6.42% | 4.13% | 2.66% | 2.19% | 8.76% | 6.85% |
Pretax Margin | 5.90% | 3.80% | 2.01% | 1.67% | 9.07% | 6.30% |
Profit Margin | 4.70% | 2.97% | 1.62% | 1.38% | 7.33% | 4.96% |
FCF Margin | 3.66% | 5.51% | -3.27% | 2.92% | 3.79% | -0.34% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 135.000 | - | 135.000 | 95.000 | 570.000 | 295.000 |
Dividend Per Share Growth | 100.00% | - | 42.10% | -83.33% | 93.22% | 84.38% |
Dividend Yield | 2.30% | - | 3.96% | 2.68% | 13.99% | 8.76% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 4.08 | 5.30 | 8.20 | 12.52 | 2.59 | 4.43 |
P/FCF Ratio | 5.22 | 2.86 | - | 5.91 | 4.99 | - |
PS Ratio | 0.19 | 0.16 | 0.13 | 0.17 | 0.19 | 0.22 |