PT Sinar Mas Agro Resources and Technology Tbk (IDX:SMAR)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
3,640.00
+50.00 (1.39%)
Apr 29, 2025, 3:36 PM WIB

IDX:SMAR Balance Sheet

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Cash & Equivalents
1,585,7351,641,8442,479,5972,717,2232,823,572
Upgrade
Short-Term Investments
----1,836,543
Upgrade
Cash & Short-Term Investments
1,585,7351,641,8442,479,5972,717,2234,660,115
Upgrade
Cash Growth
-3.42%-33.79%-8.74%-41.69%380.78%
Upgrade
Accounts Receivable
6,383,5664,975,4698,514,0167,801,0435,495,406
Upgrade
Other Receivables
230,968127,130132,495148,503156,527
Upgrade
Receivables
6,614,5345,102,5998,646,5117,949,5465,651,933
Upgrade
Inventory
11,603,6908,768,7878,655,4387,410,2434,516,475
Upgrade
Prepaid Expenses
14,38510,20612,89812,14611,765
Upgrade
Other Current Assets
4,623,1863,617,6723,914,3764,328,8743,771,459
Upgrade
Total Current Assets
24,441,53019,141,10823,708,82022,418,03218,611,747
Upgrade
Property, Plant & Equipment
15,398,10314,469,62613,714,11213,286,47813,430,332
Upgrade
Long-Term Investments
3,066,8993,060,5593,207,0202,491,40971,027
Upgrade
Goodwill
22,19822,23222,23222,23222,232
Upgrade
Other Intangible Assets
319,799398,583467,132525,497858,794
Upgrade
Long-Term Deferred Tax Assets
343,672416,411485,963583,784735,082
Upgrade
Long-Term Deferred Charges
61,12663,16470,00181,9675,574
Upgrade
Other Long-Term Assets
1,679,8042,144,680925,534935,6041,291,383
Upgrade
Total Assets
45,333,13139,716,36342,600,81440,345,00335,026,171
Upgrade
Accounts Payable
3,396,1052,560,8982,334,4552,650,7282,088,925
Upgrade
Accrued Expenses
503,191401,439384,992400,760312,342
Upgrade
Short-Term Debt
5,133,7312,922,7703,797,9887,043,7509,049,196
Upgrade
Current Portion of Long-Term Debt
2,984,1813,623,3694,024,6532,970,7041,981,655
Upgrade
Current Portion of Leases
12,04313,7096,52236,97478,118
Upgrade
Current Income Taxes Payable
232,84573,386741,620382,20453,078
Upgrade
Current Unearned Revenue
409,407271,879404,8151,653,777505,168
Upgrade
Other Current Liabilities
699,226357,932409,519270,053290,148
Upgrade
Total Current Liabilities
13,370,72910,225,38212,104,56415,408,95014,358,630
Upgrade
Long-Term Debt
11,080,8159,461,22710,345,6209,683,6066,830,837
Upgrade
Long-Term Leases
9,83721,88028,1213,58837,115
Upgrade
Long-Term Unearned Revenue
----394,548
Upgrade
Long-Term Deferred Tax Liabilities
482,063458,324437,488388,376293,903
Upgrade
Other Long-Term Liabilities
45,21953,78671,81820,57416,227
Upgrade
Total Liabilities
25,450,07420,644,50023,353,01125,927,17422,502,490
Upgrade
Common Stock
574,439574,439574,439574,439574,439
Upgrade
Additional Paid-In Capital
1,756,8761,756,8761,756,8761,756,8761,756,876
Upgrade
Retained Earnings
17,043,35516,313,02016,455,93311,778,8249,898,905
Upgrade
Comprehensive Income & Other
494,764414,488447,374296,989285,448
Upgrade
Total Common Equity
19,869,43419,058,82319,234,62214,407,12812,515,668
Upgrade
Minority Interest
13,62313,04013,18110,7018,013
Upgrade
Shareholders' Equity
19,883,05719,071,86319,247,80314,417,82912,523,681
Upgrade
Total Liabilities & Equity
45,333,13139,716,36342,600,81440,345,00335,026,171
Upgrade
Total Debt
19,220,60716,042,95518,202,90419,738,62217,976,921
Upgrade
Net Cash (Debt)
-17,634,872-14,401,111-15,723,307-17,021,399-13,316,806
Upgrade
Net Cash Per Share
-6139.86-5013.98-5474.32-5926.27-4636.46
Upgrade
Filing Date Shares Outstanding
2,8722,8722,8722,8722,872
Upgrade
Total Common Shares Outstanding
2,8722,8722,8722,8722,872
Upgrade
Working Capital
11,070,8018,915,72611,604,2567,009,0824,253,117
Upgrade
Book Value Per Share
6917.866635.636696.845016.074357.53
Upgrade
Tangible Book Value
19,527,43718,638,00818,745,25813,859,39911,634,642
Upgrade
Tangible Book Value Per Share
6798.796489.126526.464825.374050.79
Upgrade
Land
1,085,144979,076495,386478,570478,534
Upgrade
Buildings
6,212,0906,131,6865,837,0845,604,5395,309,783
Upgrade
Machinery
11,276,55110,635,44410,087,4249,362,3108,919,562
Upgrade
Construction In Progress
1,395,896772,5441,157,921899,5491,164,281
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.