PT Sinar Mas Agro Resources and Technology Tbk (IDX:SMAR)

Elevation Oncology Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 7, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	11,517,495	10,483,506	11,488,773	14,217,357	12,522,763	11,919,602
Market Cap Growth	0.89%	-8.75%	-19.19%	13.53%	5.06%	0.24%
Enterprise Value	28,374,245	26,312,491	25,417,350	31,193,583	28,230,299	25,126,707
Last Close Price	4010.00	3618.17	3768.97	4329.01	3578.83	3162.23
PE Ratio	6.86	8.20	12.52	2.59	4.43	7.75
PS Ratio	0.13	0.13	0.17	0.19	0.22	0.30
PB Ratio	0.56	0.53	0.60	0.74	0.87	0.95
P/TBV Ratio	0.57	0.54	0.62	0.76	0.90	1.02
P/FCF Ratio	-	-	5.91	4.99	-	-
P/OCF Ratio	5.13	-	2.85	3.32	19.25	19.12
EV/Sales Ratio	0.33	0.33	0.38	0.42	0.50	0.62
EV/EBITDA Ratio	8.87	7.98	9.84	4.09	5.42	7.52
EV/EBIT Ratio	11.63	12.56	17.42	4.75	7.23	10.49
EV/FCF Ratio	-35.27	-	13.08	10.95	-	-
Debt / Equity Ratio	0.88	0.97	0.84	0.95	1.37	1.44
Debt / EBITDA Ratio	5.64	5.80	6.17	2.37	3.72	5.20
Debt / FCF Ratio	-	-	8.26	6.39	-	-
Asset Turnover	2.00	1.85	1.62	1.81	1.51	1.29
Inventory Turnover	7.44	6.96	6.88	7.70	7.73	7.46
Quick Ratio	0.54	0.61	0.66	0.92	0.69	0.72
Current Ratio	1.70	1.83	1.87	1.96	1.46	1.30
Return on Equity (ROE)	8.42%	6.56%	4.79%	32.70%	21.00%	13.13%
Return on Assets (ROA)	3.54%	3.08%	2.22%	9.91%	6.48%	4.76%
Return on Capital (ROIC)	4.06%	3.53%	2.51%	11.47%	7.55%	5.48%
Return on Capital Employed (ROCE)	7.80%	6.60%	4.90%	21.60%	15.70%	11.60%
Earnings Yield	14.59%	12.19%	7.99%	38.69%	22.57%	12.91%
FCF Yield	-6.98%	-24.57%	16.92%	20.03%	-1.53%	-4.05%
Dividend Yield	5.43%	-	2.52%	13.17%	8.24%	5.06%
Payout Ratio	17.97%	44.92%	115.75%	16.18%	35.04%	-
Total Shareholder Return	5.39%	-	2.52%	13.17%	8.24%	5.06%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.