PT Semen Baturaja (Persero) Tbk (IDX:SMBR)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
172.00
-6.00 (-3.37%)
Sep 18, 2026, 4:11 PM WIB

IDX:SMBR Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,228,4172,361,9062,091,3522,040,6791,881,7671,751,586
Revenue Growth
-5.17%12.94%2.48%8.45%7.43%1.72%
Gross Profit
644,879700,755586,450636,884760,967767,836
Operating Income
189,931268,591233,791213,728251,720234,878
Net Income
116,202171,925129,254121,57177,32346,704
Earnings Per Share
11.7017.3113.0112.247.784.70
EPS Growth
-41.57%33.01%6.32%57.22%65.56%325.18%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
58,70660,84829,84398,387522,918484,704
Total Debt
415,819522,186729,056891,7561,477,1641,742,559
Net Cash (Debt)
-357,114-461,339-699,213-793,369-954,246-1,257,855
Net Cash Growth
------
Net Cash Per Share
-35.95-46.45-70.40-79.88-96.07-126.64

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
368,639325,413182,542296,498400,926171,566
Capital Expenditures
-51,839-47,758-37,290-97,410-48,360-32,665
Free Cash Flow
316,799277,655145,253199,088352,566138,901
Free Cash Flow Growth
51.09%91.15%-27.04%-43.53%153.82%-49.52%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
28.94%29.67%28.04%31.21%40.44%43.84%
Operating Margin
8.52%11.37%11.18%10.47%13.38%13.41%
Pretax Margin
7.71%9.93%8.21%7.97%5.42%3.93%
Profit Margin
5.21%7.28%6.18%5.96%4.11%2.67%
FCF Margin
14.22%11.76%6.94%9.76%18.74%7.93%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingSep '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
2.603-2.6032.448
Dividend Per Share Growth
33.01%-6.32%-
Dividend Yield
1.51%-1.32%0.92%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.7016.6415.6822.7149.58131.85
Forward PE
-36.2436.2436.2436.2436.24
P/FCF Ratio
5.3910.3013.9513.8710.8744.34
PS Ratio
0.771.210.971.352.043.52