PT Samudera Indonesia Tbk (IDX:SMDR)
Indonesia · Delayed Price · Currency is IDR 394.00
-4.00 (-1.01%)
Sep 18, 2026, 4:14 PM WIB
PT Samudera Indonesia Tbk Ratios and Metrics
Market cap in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,451,986 | 6,419,235 | 4,388,661 | 5,240,192 | 6,320,982 | 3,258,744 | |
Market Cap Growth | 18.67% | 46.27% | -16.25% | -17.10% | 93.97% | 250.35% |
Enterprise Value | 11,121,850 | 10,625,570 | 7,089,356 | 8,329,137 | 7,871,750 | 5,212,117 |
Last Close Price | 394.00 | 375.24 | 247.35 | 283.91 | 313.01 | 155.11 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 6.53 | 7.38 | 5.38 | 4.56 | 1.91 | 2.46 |
PS Ratio | 0.43 | 0.48 | 0.37 | 0.44 | 0.35 | 0.34 |
PB Ratio | 0.46 | 0.50 | 0.38 | 0.50 | 0.63 | 0.60 |
P/TBV Ratio | 0.65 | 0.70 | 0.53 | 0.70 | 0.92 | 0.87 |
P/FCF Ratio | 6.17 | 5.49 | 5.51 | 3.50 | 1.15 | 1.73 |
P/OCF Ratio | 2.23 | 2.53 | 1.99 | 1.32 | 0.89 | 1.45 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.74 | 0.79 | 0.60 | 0.70 | 0.44 | 0.54 |
EV/EBITDA Ratio | 2.75 | 4.84 | 3.42 | 3.71 | 1.41 | 2.26 |
EV/EBIT Ratio | 6.38 | 6.79 | 4.55 | 4.57 | 1.49 | 2.53 |
EV/FCF Ratio | 10.64 | 9.08 | 8.90 | 5.57 | 1.43 | 2.77 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.67 | 0.63 | 0.56 | 0.60 | 0.47 | 0.75 |
Debt / EBITDA Ratio | 2.38 | 2.52 | 2.34 | 1.76 | 0.66 | 1.51 |
Debt / FCF Ratio | 9.03 | 6.93 | 8.18 | 4.23 | 0.85 | 2.15 |
Net Debt / Equity Ratio | 0.04 | 0.06 | -0.05 | -0.03 | -0.19 | 0.13 |
Net Debt / EBITDA Ratio | 0.24 | 0.37 | -0.30 | -0.14 | -0.34 | 0.30 |
Net Debt / FCF Ratio | 0.55 | 0.70 | -0.78 | -0.21 | -0.34 | 0.37 |
Asset Turnover | 0.60 | 0.59 | 0.58 | 0.64 | 1.16 | 0.96 |
Inventory Turnover | 148.07 | 141.12 | 156.38 | 183.26 | 238.15 | 171.76 |
Quick Ratio | 2.17 | 2.03 | 2.57 | 2.28 | 1.95 | 1.36 |
Current Ratio | 2.31 | 2.16 | 2.72 | 2.40 | 2.04 | 1.45 |
Return on Equity (ROE) | 10.33% | 10.54% | 10.90% | 16.52% | 63.60% | 44.61% |
Return on Assets (ROA) | 4.16% | 4.31% | 4.75% | 6.14% | 21.49% | 12.87% |
Return on Invested Capital (ROIC) | 10.19% | 11.36% | 12.99% | 18.46% | 70.22% | 35.94% |
Return on Capital Employed (ROCE) | 7.90% | 8.20% | 9.10% | 11.70% | 40.80% | 27.10% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 15.32% | 13.54% | 18.60% | 21.94% | 52.25% | 40.67% |
FCF Yield | 16.21% | 18.22% | 18.14% | 28.54% | 87.30% | 57.79% |
Dividend Yield | 3.05% | 3.20% | 4.45% | 5.63% | 2.48% | 6.43% |
Payout Ratio | 20.47% | 21.34% | 30.24% | 53.51% | 7.47% | 2.28% |
Total Shareholder Return | 3.05% | 3.20% | 4.45% | 5.63% | 2.48% | 6.43% |