PT Sumber Mineral Global Abadi Tbk (IDX:SMGA)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
87.00
+1.00 (1.16%)
Oct 5, 2026, 2:25 PM WIB

IDX:SMGA Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,605,7351,936,1801,061,195173,220162,0458,289
Revenue Growth
55.49%82.45%512.63%6.90%1854.88%-
Gross Profit
160,23296,63064,45817,63117,558666.1
Operating Income
109,40757,75533,0843,2468,478415.15
Net Income
80,41548,09120,3452,4838,314370.34
Earnings Per Share
9.345.582.360.352.301.48
EPS Growth
70.26%136.38%565.69%-84.59%55.35%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Coal
1,550,3211,077,493584,26087,40874,1948,289
Nickel
643,693836,611474,22085,81287,852-
Limestone
-20,535----
Sand
-1,541----
Fuel
--2,714---
Total
2,243,8511,936,1801,061,195173,220162,0458,289

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
42,52617,4741,431510.97559.732,126
Total Debt
35,77862,38378,78785,79434,971-
Net Cash (Debt)
6,748-44,910-77,356-85,283-34,4122,126
Net Cash Growth
-----3687.70%
Net Cash Per Share
0.78-5.21-8.98-12.18-9.538.50

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
51,95727,667-229,042-21,620-47,49924,388
Capital Expenditures
-10,999-15,250-99,545-4,344-70.9-33.22
Free Cash Flow
40,95812,417-328,587-25,964-47,57024,355
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
6.15%4.99%6.07%10.18%10.84%8.04%
Operating Margin
4.20%2.98%3.12%1.87%5.23%5.01%
Pretax Margin
4.04%3.01%2.28%2.24%5.10%5.12%
Profit Margin
3.09%2.48%1.92%1.43%5.13%4.47%
FCF Margin
1.57%0.64%-30.96%-14.99%-29.36%293.81%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.2119.1025.37---
P/FCF Ratio
18.3773.99----
PS Ratio
0.290.480.49---