PT Semen Indonesia (Persero) Tbk (IDX:SMGR)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
2,500.00
+10.00 (0.40%)
Aug 8, 2025, 3:49 PM WIB

Satixfy Communications Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
35,383,81836,186,12738,651,36036,378,59736,702,30135,171,668
Upgrade
Revenue Growth (YoY)
-6.96%-6.38%6.25%-0.88%4.35%-12.87%
Upgrade
Cost of Revenue
28,354,20028,434,28928,630,44225,875,33525,159,17223,411,395
Upgrade
Gross Profit
7,029,6187,751,83810,020,91810,503,26211,543,12911,760,273
Upgrade
Selling, General & Admin
5,339,8595,416,8785,708,5475,934,1166,306,9805,945,688
Upgrade
Other Operating Expenses
259,527173,619-203,753-14,85012,938-117,505
Upgrade
Operating Expenses
5,599,3865,590,4975,504,7945,919,2666,319,9185,828,183
Upgrade
Operating Income
1,430,2322,161,3414,516,1244,583,9965,223,2115,932,090
Upgrade
Interest Expense
-922,305-1,158,638-1,309,461-1,369,024-1,759,046-2,287,387
Upgrade
Interest & Investment Income
198,558259,819207,34498,583170,728214,077
Upgrade
Earnings From Equity Investments
-14,067-11,833-16,9462,396-32,746-52,889
Upgrade
Currency Exchange Gain (Loss)
45,74545,745-18,08446,65619,393-49,306
Upgrade
Other Non Operating Income (Expenses)
-45,289-45,289-80,770-58,594-49,040-33,394
Upgrade
EBT Excluding Unusual Items
692,8741,251,1453,298,2073,304,0133,572,5003,723,191
Upgrade
Gain (Loss) on Sale of Assets
54545,553-5,178-34,796-72,610
Upgrade
Asset Writedown
------161,931
Upgrade
Pretax Income
692,9281,251,1993,303,7603,298,8353,537,7043,488,650
Upgrade
Income Tax Expense
386,822479,5251,008,159799,7521,420,468814,307
Upgrade
Earnings From Continuing Operations
306,106771,6742,295,6012,499,0832,117,2362,674,343
Upgrade
Minority Interest in Earnings
-47,843-51,911-125,104-134,247-70,544117,978
Upgrade
Net Income
258,263719,7632,170,4972,364,8362,046,6922,792,321
Upgrade
Net Income to Common
258,263719,7632,170,4972,364,8362,046,6922,792,321
Upgrade
Net Income Growth
-85.70%-66.84%-8.22%15.54%-26.70%16.73%
Upgrade
Shares Outstanding (Basic)
6,6956,7526,7525,9625,9535,932
Upgrade
Shares Outstanding (Diluted)
6,6956,7526,7525,9625,9535,932
Upgrade
Shares Change (YoY)
-1.03%-13.25%0.15%0.36%-
Upgrade
EPS (Basic)
38.58106.61321.48396.68343.82470.76
Upgrade
EPS (Diluted)
38.58106.61321.48396.68343.82470.76
Upgrade
EPS Growth
-85.55%-66.84%-18.96%15.38%-26.96%16.73%
Upgrade
Free Cash Flow
3,204,6912,779,3253,999,3414,198,7535,155,1855,942,356
Upgrade
Free Cash Flow Per Share
478.69411.66592.36704.31866.011001.83
Upgrade
Dividend Per Share
--84.728245.190172.650188.300
Upgrade
Dividend Growth
---65.44%42.02%-8.31%366.78%
Upgrade
Gross Margin
19.87%21.42%25.93%28.87%31.45%33.44%
Upgrade
Operating Margin
4.04%5.97%11.68%12.60%14.23%16.87%
Upgrade
Profit Margin
0.73%1.99%5.62%6.50%5.58%7.94%
Upgrade
Free Cash Flow Margin
9.06%7.68%10.35%11.54%14.05%16.89%
Upgrade
EBITDA
4,289,4005,017,0887,386,3237,394,4938,144,3578,814,129
Upgrade
EBITDA Margin
12.12%13.87%19.11%20.33%22.19%25.06%
Upgrade
D&A For EBITDA
2,859,1682,855,7472,870,1992,810,4972,921,1462,882,039
Upgrade
EBIT
1,430,2322,161,3414,516,1244,583,9965,223,2115,932,090
Upgrade
EBIT Margin
4.04%5.97%11.68%12.60%14.23%16.87%
Upgrade
Effective Tax Rate
55.82%38.32%30.52%24.24%40.15%23.34%
Upgrade
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.