IDX:SMGR Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	16,097,950	17,781,836	22,212,567	43,209,857	38,999,744	43,003,520
Market Cap Growth	5.04%	-19.95%	-48.59%	10.79%	-9.31%	-41.65%
Enterprise Value	26,051,824	29,293,380	35,008,559	58,576,906	56,574,871	64,331,651
Last Close Price	2390.00	2640.00	3176.54	6052.21	5957.10	6380.99
PE Ratio	84.55	93.17	30.86	19.91	16.49	21.01
Forward PE	21.07	7.37	12.88	15.53	16.45	14.55
PS Ratio	0.46	0.51	0.61	1.12	1.07	1.17
PB Ratio	0.34	0.37	0.46	0.90	0.83	1.00
P/TBV Ratio	0.40	0.44	0.55	1.09	1.00	1.24
P/FCF Ratio	6.14	6.79	7.99	10.80	9.29	8.34
P/OCF Ratio	4.32	4.77	5.23	7.52	6.46	6.24
PEG Ratio	-	1.42	1.42	1.42	1.42	1.42
EV/Sales Ratio	0.74	0.83	0.97	1.52	1.56	1.75
EV/EBITDA Ratio	5.87	7.14	6.98	7.93	7.65	7.90
EV/EBIT Ratio	20.92	23.25	16.20	12.97	12.34	12.32
EV/FCF Ratio	9.94	11.18	12.60	14.65	13.47	12.48
Debt / Equity Ratio	0.22	0.22	0.23	0.33	0.36	0.48
Debt / EBITDA Ratio	2.33	2.33	2.01	2.04	2.13	2.36
Debt / FCF Ratio	3.97	3.97	3.91	3.96	4.00	3.95
Net Debt / Equity Ratio	0.12	0.12	0.15	0.18	0.23	0.38
Net Debt / EBITDA Ratio	1.39	1.39	1.42	1.19	1.45	1.97
Net Debt / FCF Ratio	2.17	2.17	2.57	2.21	2.56	3.12
Asset Turnover	0.46	0.46	0.46	0.47	0.44	0.46
Inventory Turnover	5.60	5.60	5.51	5.33	4.95	5.36
Quick Ratio	0.70	0.70	0.73	0.82	0.92	0.71
Current Ratio	1.10	1.10	1.25	1.23	1.45	1.11
Return on Equity (ROE)	0.37%	0.37%	1.61%	4.83%	5.55%	5.39%
Return on Assets (ROA)	1.03%	1.03%	1.70%	3.43%	3.48%	4.09%
Return on Invested Capital (ROIC)	0.69%	0.69%	2.38%	5.48%	5.94%	5.38%
Return on Capital Employed (ROCE)	2.10%	2.10%	3.40%	6.90%	6.60%	7.80%
Earnings Yield	1.19%	1.07%	3.24%	5.02%	6.06%	4.76%
FCF Yield	16.28%	14.74%	12.51%	9.26%	10.77%	11.99%
Dividend Yield	3.88%	-	3.03%	1.40%	4.12%	2.71%
Payout Ratio	339.93%	339.93%	79.48%	76.27%	43.30%	54.57%
Buyback Yield / Dilution	-	-	0.00%	-13.25%	-0.15%	-0.36%
Total Shareholder Return	3.88%	-	3.03%	-11.85%	3.97%	2.35%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.