PT Semen Indonesia (Persero) Tbk (IDX:SMGR)
Indonesia · Delayed Price · Currency is IDR 1,550.00
-70.00 (-4.32%)
Sep 18, 2026, 4:11 PM WIB
IDX:SMGR Ratios and Metrics
Market cap in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 10,440,093 | 17,781,836 | 22,212,567 | 43,209,857 | 38,999,744 | 43,003,520 | |
Market Cap Growth | -47.29% | -19.95% | -48.59% | 10.79% | -9.31% | -41.65% |
Enterprise Value | 19,012,071 | 29,293,380 | 35,008,559 | 58,576,906 | 56,574,871 | 64,331,651 |
Last Close Price | 1550.00 | 2599.24 | 3127.50 | 5958.78 | 5865.13 | 6282.48 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 27.60 | 93.17 | 30.86 | 19.91 | 16.49 | 21.01 |
Forward PE | 12.76 | 7.37 | 12.88 | 15.53 | 16.45 | 14.55 |
PS Ratio | 0.28 | 0.51 | 0.61 | 1.12 | 1.07 | 1.17 |
PB Ratio | 0.22 | 0.37 | 0.46 | 0.90 | 0.83 | 1.00 |
P/TBV Ratio | 0.26 | 0.44 | 0.55 | 1.09 | 1.00 | 1.24 |
P/FCF Ratio | 3.06 | 6.79 | 7.99 | 10.80 | 9.29 | 8.34 |
P/OCF Ratio | 2.21 | 4.77 | 5.23 | 7.52 | 6.46 | 6.24 |
PEG Ratio | - | 1.42 | 1.42 | 1.42 | 1.42 | 1.42 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.51 | 0.83 | 0.97 | 1.52 | 1.56 | 1.75 |
EV/EBITDA Ratio | 4.52 | 7.14 | 6.98 | 7.93 | 7.65 | 7.90 |
EV/EBIT Ratio | 14.94 | 23.25 | 16.20 | 12.97 | 12.34 | 12.32 |
EV/FCF Ratio | 5.57 | 11.18 | 12.60 | 14.65 | 13.47 | 12.48 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.17 | 0.22 | 0.23 | 0.33 | 0.36 | 0.48 |
Debt / EBITDA Ratio | 1.77 | 2.33 | 2.01 | 2.04 | 2.13 | 2.36 |
Debt / FCF Ratio | 2.37 | 3.97 | 3.91 | 3.96 | 4.00 | 3.95 |
Net Debt / Equity Ratio | 0.09 | 0.12 | 0.15 | 0.18 | 0.23 | 0.38 |
Net Debt / EBITDA Ratio | 1.04 | 1.39 | 1.42 | 1.19 | 1.45 | 1.97 |
Net Debt / FCF Ratio | 1.28 | 2.17 | 2.57 | 2.21 | 2.56 | 3.12 |
Asset Turnover | 0.49 | 0.46 | 0.46 | 0.47 | 0.44 | 0.46 |
Inventory Turnover | 5.61 | 5.60 | 5.51 | 5.33 | 4.95 | 5.36 |
Quick Ratio | 0.64 | 0.70 | 0.73 | 0.82 | 0.92 | 0.71 |
Current Ratio | 1.05 | 1.10 | 1.25 | 1.23 | 1.45 | 1.11 |
Return on Equity (ROE) | 0.73% | 0.37% | 1.61% | 4.83% | 5.55% | 5.39% |
Return on Assets (ROA) | 1.14% | 1.03% | 1.70% | 3.43% | 3.48% | 4.09% |
Return on Invested Capital (ROIC) | 1.09% | 0.69% | 2.38% | 5.48% | 5.94% | 5.38% |
Return on Capital Employed (ROCE) | 2.30% | 2.10% | 3.40% | 6.90% | 6.60% | 7.80% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 3.63% | 1.07% | 3.24% | 5.02% | 6.06% | 4.76% |
FCF Yield | 32.68% | 14.74% | 12.51% | 9.26% | 10.77% | 11.99% |
Dividend Yield | 6.21% | - | 3.08% | 1.42% | 4.18% | 2.75% |
Payout Ratio | 50.34% | 339.93% | 79.48% | 76.27% | 43.30% | 54.57% |
Buyback Yield / Dilution | - | - | 0.00% | -13.25% | -0.15% | -0.36% |
Total Shareholder Return | 6.21% | - | 3.08% | -11.83% | 4.03% | 2.39% |