IDX:SMGR Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	16,838,860	22,212,567	43,209,857	38,999,744	43,003,520	73,699,136
Market Cap Growth	-5.88%	-48.59%	10.79%	-9.31%	-41.65%	3.54%
Enterprise Value	28,350,404	35,008,559	58,576,906	56,574,871	64,331,651	98,993,921
Last Close Price	2500.00	3176.54	6052.21	5957.10	6380.99	10736.74
PE Ratio	146.93	30.86	19.91	16.49	21.01	26.39
Forward PE	6.98	12.88	15.53	16.45	14.55	26.34
PS Ratio	0.48	0.61	1.12	1.07	1.17	2.10
PB Ratio	0.35	0.46	0.90	0.83	1.00	2.07
P/TBV Ratio	0.42	0.55	1.09	1.00	1.24	2.44
P/FCF Ratio	6.60	7.99	10.80	9.29	8.34	12.40
P/OCF Ratio	4.60	5.23	7.52	6.46	6.24	10.21
PEG Ratio	-	1.42	1.42	1.42	1.42	1.42
EV/Sales Ratio	0.81	0.97	1.52	1.56	1.75	2.82
EV/EBITDA Ratio	6.98	6.98	7.93	7.65	7.90	11.23
EV/EBIT Ratio	23.62	16.20	12.97	12.34	12.32	16.69
EV/FCF Ratio	11.11	12.60	14.65	13.47	12.48	16.66
Debt / Equity Ratio	0.23	0.23	0.33	0.36	0.48	0.72
Debt / EBITDA Ratio	2.69	2.01	2.04	2.13	2.36	2.75
Debt / FCF Ratio	4.30	3.91	3.96	4.00	3.95	4.33
Net Debt / Equity Ratio	0.15	0.15	0.18	0.23	0.38	0.61
Net Debt / EBITDA Ratio	1.88	1.42	1.19	1.45	1.97	2.46
Net Debt / FCF Ratio	2.74	2.57	2.21	2.56	3.12	3.65
Asset Turnover	0.45	0.46	0.47	0.44	0.46	0.45
Inventory Turnover	5.17	5.51	5.33	4.95	5.36	5.10
Quick Ratio	0.68	0.73	0.82	0.92	0.71	0.88
Current Ratio	1.13	1.25	1.23	1.45	1.11	1.35
Return on Equity (ROE)	0.40%	1.61%	4.83%	5.55%	5.39%	7.69%
Return on Assets (ROA)	0.98%	1.70%	3.43%	3.48%	4.09%	4.70%
Return on Invested Capital (ROIC)	0.76%	2.38%	5.48%	5.94%	5.38%	7.75%
Return on Capital Employed (ROCE)	2.00%	3.40%	6.90%	6.60%	7.80%	8.90%
Earnings Yield	0.68%	3.24%	5.02%	6.06%	4.76%	3.79%
FCF Yield	15.15%	12.51%	9.26%	10.77%	11.99%	8.06%
Dividend Yield	3.85%	3.03%	1.40%	4.12%	2.71%	1.75%
Payout Ratio	564.75%	79.48%	76.27%	43.30%	54.57%	8.57%
Buyback Yield / Dilution	-	0.00%	-13.25%	-0.15%	-0.36%	-
Total Shareholder Return	3.85%	3.03%	-11.85%	3.97%	2.35%	1.75%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.