PT Sarana Mitra Luas Tbk (IDX:SMIL)
342.00
+6.00 (1.79%)
Aug 5, 2025, 4:14 PM WIB
Aspen Technology Balance Sheet
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2020 |
Cash & Equivalents | 96,219 | 249,202 | 59,111 | 42,448 | 27,952 | 17,593 | Upgrade |
Short-Term Investments | 187,458 | 47,225 | 25,000 | 15,513 | 10,013 | 5,013 | Upgrade |
Cash & Short-Term Investments | 283,677 | 296,426 | 84,111 | 57,960 | 37,965 | 22,605 | Upgrade |
Cash Growth | 151.52% | 252.42% | 45.12% | 52.67% | 67.94% | 102.48% | Upgrade |
Accounts Receivable | 141,019 | 131,210 | 152,869 | 104,637 | 114,816 | 63,546 | Upgrade |
Other Receivables | 685.56 | 808.83 | 413.55 | - | - | - | Upgrade |
Receivables | 141,705 | 132,019 | 153,283 | 104,637 | 114,816 | 63,546 | Upgrade |
Inventory | 100,225 | 99,109 | 4,906 | 4,581 | 4,118 | 7,779 | Upgrade |
Prepaid Expenses | 779.85 | 940.11 | - | - | - | - | Upgrade |
Other Current Assets | - | - | - | 4,094 | 573.81 | 1,027 | Upgrade |
Total Current Assets | 526,387 | 528,494 | 242,300 | 171,272 | 157,472 | 94,957 | Upgrade |
Property, Plant & Equipment | 609,393 | 582,805 | 586,703 | 411,621 | 373,903 | 359,443 | Upgrade |
Long-Term Investments | 5,102 | 5,139 | - | - | - | - | Upgrade |
Long-Term Deferred Tax Assets | 2,075 | 2,075 | 1,266 | 29,897 | 22,347 | 16,254 | Upgrade |
Other Long-Term Assets | 6,831 | 78.38 | 17,380 | - | 2,868 | 2,868 | Upgrade |
Total Assets | 1,149,788 | 1,118,591 | 847,649 | 612,791 | 557,144 | 473,934 | Upgrade |
Accounts Payable | 21,597 | 68,222 | 46,771 | 15,997 | 27,464 | 8,560 | Upgrade |
Accrued Expenses | 3,584 | 3,550 | 1,643 | 2,457 | 2,792 | 900.49 | Upgrade |
Short-Term Debt | 37,930 | 13,039 | 45,493 | 37,516 | 35,632 | 33,540 | Upgrade |
Current Portion of Long-Term Debt | - | - | 233.76 | - | - | 2,718 | Upgrade |
Current Portion of Leases | 921.22 | 1,057 | 52,045 | 6,867 | 28,143 | 16,380 | Upgrade |
Current Income Taxes Payable | 6,344 | 468.51 | 744.39 | 507.25 | 549.73 | 560.73 | Upgrade |
Current Unearned Revenue | 446.34 | 1,183 | 540.26 | - | - | - | Upgrade |
Other Current Liabilities | 37,964 | 7,545 | 828.19 | 4,350 | 19,921 | - | Upgrade |
Total Current Liabilities | 108,786 | 95,065 | 148,299 | 67,695 | 114,501 | 62,658 | Upgrade |
Long-Term Debt | 295,064 | 294,041 | - | 2,403 | 7,043 | 5,411 | Upgrade |
Long-Term Leases | 449.27 | 908.36 | 40,007 | 108,057 | 59,690 | 105,075 | Upgrade |
Other Long-Term Liabilities | - | 1,889 | - | - | - | - | Upgrade |
Total Liabilities | 409,108 | 396,711 | 190,042 | 179,551 | 182,692 | 174,409 | Upgrade |
Common Stock | 437,583 | 437,509 | 437,500 | 350,000 | 500 | 500 | Upgrade |
Additional Paid-In Capital | 84,547 | 83,873 | 83,797 | 800 | - | - | Upgrade |
Retained Earnings | 218,550 | 200,498 | 136,310 | 83,170 | 374,171 | 299,246 | Upgrade |
Comprehensive Income & Other | - | - | - | -730.47 | -218.65 | -220.42 | Upgrade |
Shareholders' Equity | 740,680 | 721,880 | 657,607 | 433,240 | 374,452 | 299,525 | Upgrade |
Total Liabilities & Equity | 1,149,788 | 1,118,591 | 847,649 | 612,791 | 557,144 | 473,934 | Upgrade |
Total Debt | 334,365 | 309,045 | 137,778 | 154,843 | 130,509 | 163,123 | Upgrade |
Net Cash (Debt) | -50,688 | -12,619 | -53,667 | -96,883 | -92,544 | -140,518 | Upgrade |
Net Cash Per Share | -5.79 | -1.44 | -6.13 | -13.84 | -13.22 | - | Upgrade |
Filing Date Shares Outstanding | 8,752 | 8,750 | 8,750 | 7,000 | 7,000 | - | Upgrade |
Total Common Shares Outstanding | 8,752 | 8,750 | 8,750 | 7,000 | 7,000 | - | Upgrade |
Working Capital | 417,600 | 433,429 | 94,001 | 103,578 | 42,971 | 32,300 | Upgrade |
Book Value Per Share | 84.63 | 82.50 | 75.16 | 61.89 | 53.49 | - | Upgrade |
Tangible Book Value | 740,680 | 721,880 | 657,607 | 433,240 | 374,452 | 299,525 | Upgrade |
Tangible Book Value Per Share | 84.63 | 82.50 | 75.16 | 61.89 | 53.49 | - | Upgrade |
Land | - | 38,591 | 23,391 | 23,391 | 23,391 | 4,205 | Upgrade |
Buildings | - | 11,564 | 11,564 | 11,564 | 11,564 | 11,564 | Upgrade |
Machinery | - | 1,361,194 | 1,267,615 | 839,027 | 677,094 | 549,517 | Upgrade |
Construction In Progress | - | 10,024 | 8,000 | 5,000 | - | - | Upgrade |
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.