PT Sarana Mitra Luas Tbk (IDX:SMIL)
416.00
+46.00 (12.43%)
Mar 27, 2025, 4:14 PM WIB
PT Sarana Mitra Luas Tbk Balance Sheet
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
Cash & Equivalents | 249,202 | 59,111 | 42,448 | 27,952 | 17,593 | Upgrade
|
Short-Term Investments | 25,500 | 30,155 | 15,513 | 10,013 | 5,013 | Upgrade
|
Cash & Short-Term Investments | 274,702 | 89,265 | 57,960 | 37,965 | 22,605 | Upgrade
|
Cash Growth | 207.74% | 54.01% | 52.67% | 67.94% | 102.48% | Upgrade
|
Accounts Receivable | 131,210 | 152,869 | 104,637 | 114,816 | 63,546 | Upgrade
|
Other Receivables | 808.83 | 271.55 | - | - | - | Upgrade
|
Receivables | 132,019 | 153,141 | 104,637 | 114,816 | 63,546 | Upgrade
|
Inventory | 99,109 | 4,906 | 4,581 | 4,118 | 7,779 | Upgrade
|
Other Current Assets | 22,665 | 12,368 | 4,094 | 573.81 | 1,027 | Upgrade
|
Total Current Assets | 528,494 | 259,680 | 171,272 | 157,472 | 94,957 | Upgrade
|
Property, Plant & Equipment | 582,805 | 586,703 | 411,621 | 373,903 | 359,443 | Upgrade
|
Long-Term Investments | 5,139 | - | - | - | - | Upgrade
|
Long-Term Deferred Tax Assets | 2,075 | 30,678 | 29,897 | 22,347 | 16,254 | Upgrade
|
Other Long-Term Assets | 78.38 | - | - | 2,868 | 2,868 | Upgrade
|
Total Assets | 1,118,591 | 877,061 | 612,791 | 557,144 | 473,934 | Upgrade
|
Accounts Payable | 68,222 | 51,277 | 15,997 | 27,464 | 8,560 | Upgrade
|
Accrued Expenses | 4,019 | 1,643 | 2,457 | 2,792 | 900.49 | Upgrade
|
Short-Term Debt | 14,095 | 45,493 | 37,516 | 35,632 | 33,540 | Upgrade
|
Current Portion of Long-Term Debt | - | 233.76 | - | - | 2,718 | Upgrade
|
Current Portion of Leases | - | 52,045 | 6,867 | 28,143 | 16,380 | Upgrade
|
Current Income Taxes Payable | - | 744.39 | 507.25 | 549.73 | 560.73 | Upgrade
|
Current Unearned Revenue | 1,183 | 540.26 | - | - | - | Upgrade
|
Other Current Liabilities | 7,545 | 828.19 | 4,350 | 19,921 | - | Upgrade
|
Total Current Liabilities | 95,065 | 152,804 | 67,695 | 114,501 | 62,658 | Upgrade
|
Long-Term Debt | 294,950 | - | 2,403 | 7,043 | 5,411 | Upgrade
|
Long-Term Leases | - | 35,501 | 108,057 | 59,690 | 105,075 | Upgrade
|
Other Long-Term Liabilities | 1,889 | - | - | - | - | Upgrade
|
Total Liabilities | 396,711 | 190,042 | 179,551 | 182,692 | 174,409 | Upgrade
|
Common Stock | 437,509 | 437,500 | 350,000 | 500 | 500 | Upgrade
|
Additional Paid-In Capital | 83,873 | 83,797 | 800 | - | - | Upgrade
|
Retained Earnings | 200,498 | 166,517 | 83,170 | 374,171 | 299,246 | Upgrade
|
Comprehensive Income & Other | - | -794.22 | -730.47 | -218.65 | -220.42 | Upgrade
|
Shareholders' Equity | 721,880 | 687,019 | 433,240 | 374,452 | 299,525 | Upgrade
|
Total Liabilities & Equity | 1,118,591 | 877,061 | 612,791 | 557,144 | 473,934 | Upgrade
|
Total Debt | 309,045 | 133,273 | 154,843 | 130,509 | 163,123 | Upgrade
|
Net Cash (Debt) | -34,344 | -44,007 | -96,883 | -92,544 | -140,518 | Upgrade
|
Net Cash Per Share | -3.92 | -5.03 | -13.84 | -13.22 | - | Upgrade
|
Filing Date Shares Outstanding | 8,761 | 8,750 | 7,000 | 7,000 | - | Upgrade
|
Total Common Shares Outstanding | 8,761 | 8,750 | 7,000 | 7,000 | - | Upgrade
|
Working Capital | 433,429 | 106,876 | 103,578 | 42,971 | 32,300 | Upgrade
|
Book Value Per Share | 82.40 | 78.52 | 61.89 | 53.49 | - | Upgrade
|
Tangible Book Value | 721,880 | 687,019 | 433,240 | 374,452 | 299,525 | Upgrade
|
Tangible Book Value Per Share | 82.40 | 78.52 | 61.89 | 53.49 | - | Upgrade
|
Land | - | 23,391 | 23,391 | 23,391 | 4,205 | Upgrade
|
Buildings | - | 11,564 | 11,564 | 11,564 | 11,564 | Upgrade
|
Machinery | - | 1,097,272 | 839,027 | 677,094 | 549,517 | Upgrade
|
Construction In Progress | - | 8,000 | 5,000 | - | - | Upgrade
|
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.