PT Satyamitra Kemas Lestari Tbk (IDX:SMKL)
Indonesia · Delayed Price · Currency is IDR 148.00
-1.00 (-0.67%)
Aug 11, 2026, 10:59 AM WIB
IDX:SMKL Financials Overview
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,936,029 | 1,888,515 | 1,776,163 | 1,739,300 | 2,223,928 | 2,119,868 |
Revenue Growth | 4.66% | 6.33% | 2.12% | -21.79% | 4.91% | 24.86% |
Gross Profit Gross Profit Growth | 391,097 | 383,837 | 319,085 | 272,688 | 349,002 | 353,787 |
Operating Income Operating Income Growth | 92,266 | 104,840 | 72,526 | 60,509 | 130,270 | 180,905 |
Net Income Net Income Growth | 39,680 | 41,514 | 22,391 | 11,847 | 77,087 | 106,533 |
Earnings Per Share EPS Growth | 11.60 | 12.15 | 6.55 | 3.47 | 22.60 | 31.33 |
EPS Growth | 124.28% | 85.40% | 89.01% | -84.66% | -27.88% | 163.36% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Carton Box Carton Box Growth | 859,508 | 850,660 | 838,126 | 1,134,717 | 1,171,574 |
Offset Offset Growth | 510,769 | 506,757 | 531,065 | 640,246 | 530,405 |
Pre-Print Pre-Print Growth | 444,017 | 361,179 | 317,897 | 370,038 | 317,156 |
Rigid Box Rigid Box Growth | 62,482 | 57,566 | 52,213 | 78,928 | 100,734 |
Total Total Growth | 1,876,775 | 1,776,163 | 1,739,300 | 2,223,928 | 2,119,868 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 10,113 | 7,423 | 9,707 | 6,724 | 2,727 | 18,696 |
Total Debt Total Debt Growth | 1,348,579 | 1,153,604 | 849,133 | 701,195 | 808,567 | 702,767 |
Net Cash (Debt) Net Cash Growth | -1,338,466 | -1,146,181 | -839,426 | -694,471 | -805,840 | -684,072 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -391.39 | -335.33 | -245.58 | -203.18 | -236.24 | -201.20 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -32,048 | 103,593 | -17,234 | 249,215 | 66,331 | 93,093 |
Capital Expenditures CapEx Growth | -340,619 | -387,300 | -105,696 | -91,324 | -149,188 | -67,549 |
Free Cash Flow Free Cash Flow Growth | -372,667 | -283,708 | -122,931 | 157,891 | -82,857 | 25,544 |
Free Cash Flow Growth | - | - | - | - | - | -72.25% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 20.20% | 20.32% | 17.96% | 15.68% | 15.69% | 16.69% |
Operating Margin | 4.77% | 5.55% | 4.08% | 3.48% | 5.86% | 8.53% |
Pretax Margin | 2.75% | 3.06% | 1.73% | 1.17% | 4.59% | 6.60% |
Profit Margin | 2.05% | 2.20% | 1.26% | 0.68% | 3.47% | 5.03% |
FCF Margin | -19.25% | -15.02% | -6.92% | 9.08% | -3.73% | 1.21% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 3.000 | - | 3.000 | 2.000 | 12.000 | 12.000 |
Dividend Per Share Growth | 0% | - | 50.00% | -83.33% | 0% | 50.00% |
Dividend Yield | 2.01% | - | 1.85% | 1.04% | 5.03% | 2.60% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 12.83 | 14.33 | 25.80 | 58.28 | 11.50 | 16.60 |
Forward PE | - | 10.98 | 10.98 | 10.98 | 10.98 | 10.98 |
P/FCF Ratio | - | - | - | 4.37 | - | 69.23 |
PS Ratio | 0.26 | 0.32 | 0.33 | 0.40 | 0.40 | 0.83 |