PT Summarecon Agung Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '25 Dec 29, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	6,306,273	8,089,198	9,492,427	9,987,684	13,784,655	11,613,559	Upgrade
Market Cap Growth	-33.57%	-14.78%	-4.96%	-27.54%	18.69%	-19.90%	Upgrade
Enterprise Value	18,881,119	17,531,695	15,440,325	15,426,472	21,258,151	21,701,611	Upgrade
Last Close Price	382.00	478.39	551.28	573.98	783.46	731.87	Upgrade
PE Ratio	6.40	5.89	12.39	15.97	42.58	64.58	Upgrade
Forward PE	6.25	7.80	27.86	19.32	28.74	25.83	Upgrade
PS Ratio	0.66	0.76	1.43	1.75	2.48	2.31	Upgrade
PB Ratio	0.42	0.59	0.77	0.85	1.23	1.28	Upgrade
P/TBV Ratio	0.55	0.73	0.97	1.09	1.59	1.70	Upgrade
P/FCF Ratio	7.69	18.81	7.34	3.82	5.72	-	Upgrade
P/OCF Ratio	6.46	14.00	6.75	3.76	5.64	-	Upgrade
PEG Ratio	-	-	-	0.28	0.42	10.72	Upgrade
EV/Sales Ratio	1.99	1.65	2.32	2.70	3.82	4.31	Upgrade
EV/EBITDA Ratio	5.87	4.31	7.10	7.85	11.67	13.99	Upgrade
EV/EBIT Ratio	6.58	4.70	8.08	9.03	13.65	17.01	Upgrade
EV/FCF Ratio	23.03	40.77	11.94	5.90	8.83	-	Upgrade
Debt / Equity Ratio	0.82	0.76	0.59	0.50	0.63	1.04	Upgrade
Debt / EBITDA Ratio	3.80	2.59	3.31	3.01	3.87	6.09	Upgrade
Debt / FCF Ratio	14.86	24.52	5.57	2.26	2.93	-	Upgrade
Asset Turnover	0.27	0.33	0.22	0.21	0.22	0.20	Upgrade
Inventory Turnover	0.45	0.48	0.32	0.28	0.32	0.31	Upgrade
Quick Ratio	0.25	0.28	0.31	0.37	0.45	0.24	Upgrade
Current Ratio	1.11	1.20	1.32	1.50	1.87	1.42	Upgrade
Return on Equity (ROE)	10.44%	14.10%	8.79%	6.72%	5.41%	2.65%	Upgrade
Return on Assets (ROA)	5.07%	7.21%	4.01%	3.92%	3.82%	3.23%	Upgrade
Return on Capital (ROIC)	7.07%	10.63%	6.43%	5.94%	5.29%	4.30%	Upgrade
Return on Capital Employed (ROCE)	12.30%	18.10%	9.90%	9.00%	8.20%	7.70%	Upgrade
Earnings Yield	15.62%	16.98%	8.07%	6.26%	2.35%	1.55%	Upgrade
FCF Yield	13.00%	5.32%	13.62%	26.16%	17.47%	-0.63%	Upgrade
Dividend Yield	2.31%	1.88%	1.63%	1.22%	0.77%	-	Upgrade
Payout Ratio	15.06%	10.80%	15.06%	15.81%	0.00%	0.00%	Upgrade
Buyback Yield / Dilution	-	-	-	-6.20%	-7.75%	-	Upgrade
Total Shareholder Return	2.38%	1.88%	1.63%	-4.98%	-6.98%	-	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.