PT Summarecon Agung Tbk (IDX:SMRA)
Indonesia · Delayed Price · Currency is IDR 334.00
+2.00 (0.60%)
Aug 20, 2026, 3:25 PM WIB
PT Summarecon Agung Tbk Ratios and Metrics
Market cap in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 19, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,480,845 | 6,306,273 | 8,089,198 | 9,492,427 | 9,987,684 | 13,784,655 | |
Market Cap Growth | -23.85% | -22.04% | -14.78% | -4.96% | -27.54% | 18.69% |
Enterprise Value | 20,215,500 | 18,881,119 | 17,531,695 | 15,440,325 | 15,426,472 | 21,258,151 |
Last Close Price | 332.00 | 375.50 | 470.26 | 541.90 | 564.22 | 770.14 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 19, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 9.20 | 8.23 | 5.89 | 12.39 | 15.97 | 42.58 |
Forward PE | 6.15 | 6.55 | 7.80 | 27.86 | 19.32 | 28.74 |
PS Ratio | 0.65 | 0.72 | 0.76 | 1.43 | 1.75 | 2.48 |
PB Ratio | 0.33 | 0.39 | 0.59 | 0.77 | 0.85 | 1.23 |
P/TBV Ratio | 0.46 | 0.54 | 0.73 | 0.97 | 1.09 | 1.59 |
P/FCF Ratio | 4.38 | 7.74 | 19.09 | 7.34 | 3.82 | 5.72 |
P/OCF Ratio | 3.75 | 6.48 | 14.16 | 6.75 | 3.76 | 5.64 |
PEG Ratio | - | 0.28 | 0.28 | 0.28 | 0.28 | 0.42 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 19, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.40 | 2.15 | 1.65 | 2.32 | 2.70 | 3.82 |
EV/EBITDA Ratio | 7.15 | 6.56 | 4.27 | 7.10 | 7.85 | 11.67 |
EV/EBIT Ratio | 8.33 | 7.50 | 4.64 | 8.08 | 9.03 | 13.65 |
EV/FCF Ratio | 16.14 | 23.17 | 41.38 | 11.94 | 5.90 | 8.83 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 19, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.92 | 0.83 | 0.76 | 0.59 | 0.50 | 0.63 |
Debt / EBITDA Ratio | 5.36 | 4.63 | 2.57 | 3.31 | 3.01 | 3.87 |
Debt / FCF Ratio | 12.04 | 16.36 | 24.92 | 5.57 | 2.26 | 2.93 |
Net Debt / Equity Ratio | 0.63 | 0.62 | 0.53 | 0.32 | 0.24 | 0.38 |
Net Debt / EBITDA Ratio | 3.64 | 3.46 | 1.77 | 1.80 | 1.41 | 2.35 |
Net Debt / FCF Ratio | 8.17 | 12.21 | 17.15 | 3.02 | 1.06 | 1.77 |
Asset Turnover | 0.22 | 0.24 | 0.33 | 0.22 | 0.21 | 0.22 |
Inventory Turnover | 0.39 | 0.40 | 0.48 | 0.32 | 0.28 | 0.32 |
Quick Ratio | 0.32 | 0.25 | 0.28 | 0.31 | 0.37 | 0.45 |
Current Ratio | 1.09 | 1.08 | 1.20 | 1.32 | 1.50 | 1.87 |
Return on Equity (ROE) | 6.78% | 8.07% | 14.10% | 8.79% | 6.72% | 5.41% |
Return on Assets (ROA) | 3.94% | 4.38% | 7.29% | 4.01% | 3.92% | 3.82% |
Return on Invested Capital (ROIC) | 6.50% | 7.95% | 15.13% | 9.78% | 8.63% | 7.00% |
Return on Capital Employed (ROCE) | 9.60% | 10.80% | 18.30% | 9.90% | 9.00% | 8.20% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 19, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 10.86% | 12.16% | 16.98% | 8.07% | 6.26% | 2.35% |
FCF Yield | 22.85% | 12.92% | 5.24% | 13.62% | 26.16% | 17.47% |
Dividend Yield | 1.50% | 1.33% | 1.91% | 1.66% | 1.24% | 0.78% |
Payout Ratio | 24.91% | 19.35% | 10.80% | 15.06% | 15.81% | 0.00% |
Buyback Yield / Dilution | - | - | - | - | -6.20% | -7.75% |
Total Shareholder Return | 1.50% | 1.33% | 1.91% | 1.66% | -4.96% | -6.97% |