PT Summarecon Agung Tbk (IDX:SMRA)

PT Summarecon Agung Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 27, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	5,282,742	6,306,273	8,089,198	9,492,427	9,987,684	13,784,655
Market Cap Growth	-20.79%	-22.04%	-14.78%	-4.96%	-27.54%	18.69%
Enterprise Value	20,028,751	18,881,119	17,531,695	15,440,325	15,426,472	21,258,151
Last Close Price	320.00	375.50	470.26	541.90	564.22	770.14

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 27, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	7.36	8.23	5.89	12.39	15.97	42.58
Forward PE	5.72	6.55	7.80	27.86	19.32	28.74
PS Ratio	0.59	0.72	0.76	1.43	1.75	2.48
PB Ratio	0.32	0.39	0.59	0.77	0.85	1.23
P/TBV Ratio	0.45	0.54	0.73	0.97	1.09	1.59
P/FCF Ratio	4.75	7.74	19.09	7.34	3.82	5.72
P/OCF Ratio	4.16	6.48	14.16	6.75	3.76	5.64
PEG Ratio	-	0.28	0.28	0.28	0.28	0.42

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 27, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
EV/Sales Ratio	2.25	2.15	1.65	2.32	2.70	3.82
EV/EBITDA Ratio	6.78	6.56	4.27	7.10	7.85	11.67
EV/EBIT Ratio	7.77	7.50	4.64	8.08	9.03	13.65
EV/FCF Ratio	18.02	23.17	41.38	11.94	5.90	8.83

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 27, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Debt / Equity Ratio	0.88	0.83	0.76	0.59	0.50	0.63
Debt / EBITDA Ratio	4.85	4.63	2.57	3.31	3.01	3.87
Debt / FCF Ratio	12.84	16.36	24.92	5.57	2.26	2.93
Net Debt / Equity Ratio	0.64	0.62	0.53	0.32	0.24	0.38
Net Debt / EBITDA Ratio	3.51	3.46	1.77	1.80	1.41	2.35
Net Debt / FCF Ratio	9.29	12.21	17.15	3.02	1.06	1.77
Asset Turnover	0.24	0.24	0.33	0.22	0.21	0.22
Inventory Turnover	0.41	0.40	0.48	0.32	0.28	0.32
Quick Ratio	0.28	0.25	0.28	0.31	0.37	0.45
Current Ratio	1.11	1.08	1.20	1.32	1.50	1.87
Return on Equity (ROE)	7.93%	8.07%	14.10%	8.79%	6.72%	5.41%
Return on Assets (ROA)	4.33%	4.38%	7.29%	4.01%	3.92%	3.82%
Return on Invested Capital (ROIC)	7.21%	7.95%	15.13%	9.78%	8.63%	7.00%
Return on Capital Employed (ROCE)	10.40%	10.80%	18.30%	9.90%	9.00%	8.20%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 27, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Earnings Yield	13.59%	12.16%	16.98%	8.07%	6.26%	2.35%
FCF Yield	21.04%	12.92%	5.24%	13.62%	26.16%	17.47%
Dividend Yield	2.83%	-	1.91%	1.66%	1.24%	0.78%
Payout Ratio	20.66%	19.35%	10.80%	15.06%	15.81%	0.00%
Buyback Yield / Dilution	-	-	-	-	-6.20%	-7.75%
Total Shareholder Return	2.69%	-	1.91%	1.66%	-4.96%	-6.97%

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Jul 28, 2026

Data Sources Report a data error