PT Selamat Sempurna Tbk (IDX:SMSM)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
1,700.00
+15.00 (0.89%)
Mar 27, 2025, 4:00 PM WIB

PT Selamat Sempurna Tbk Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
5,164,9855,108,3994,894,1644,162,9313,233,693
Upgrade
Revenue Growth (YoY)
1.11%4.38%17.57%28.74%-17.84%
Upgrade
Cost of Revenue
3,250,9753,271,5013,289,2512,825,5552,196,408
Upgrade
Gross Profit
1,914,0101,836,8981,604,9131,337,3761,037,285
Upgrade
Selling, General & Admin
546,552516,439482,538431,584358,771
Upgrade
Other Operating Expenses
-7,47238,39747,229-13,455-3,409
Upgrade
Operating Expenses
539,080554,836531,737418,129355,362
Upgrade
Operating Income
1,374,9301,282,0621,073,176919,247681,923
Upgrade
Interest Expense
-20,637-21,175-16,864-16,441-16,355
Upgrade
Interest & Investment Income
42,05732,59611,0407,2356,380
Upgrade
Earnings From Equity Investments
5,5278,2448,0593,1022,939
Upgrade
Currency Exchange Gain (Loss)
--90,6546,46110,030
Upgrade
Other Non Operating Income (Expenses)
---3,749-2,568-2,140
Upgrade
EBT Excluding Unusual Items
1,401,8771,301,7271,162,316917,036682,777
Upgrade
Gain (Loss) on Sale of Assets
--7,2693,7941,491
Upgrade
Other Unusual Items
--2,4171,338-
Upgrade
Pretax Income
1,401,8771,301,7271,172,002922,168684,268
Upgrade
Income Tax Expense
283,977263,432236,058193,905145,152
Upgrade
Earnings From Continuing Operations
1,117,9001,038,295935,944728,263539,116
Upgrade
Minority Interest in Earnings
-93,720-92,345-87,629-66,222-51,374
Upgrade
Net Income
1,024,180945,950848,315662,041487,742
Upgrade
Net Income to Common
1,024,180945,950848,315662,041487,742
Upgrade
Net Income Growth
8.27%11.51%28.14%35.74%-15.55%
Upgrade
Shares Outstanding (Basic)
5,7595,7595,7595,7595,759
Upgrade
Shares Outstanding (Diluted)
5,7595,7595,7595,7595,759
Upgrade
EPS (Basic)
177.85164.27147.31114.9684.70
Upgrade
EPS (Diluted)
177.85164.27147.31114.9684.70
Upgrade
EPS Growth
8.27%11.51%28.14%35.74%-15.55%
Upgrade
Free Cash Flow
966,158941,233798,173328,595868,795
Upgrade
Free Cash Flow Per Share
167.77163.45138.6057.06150.87
Upgrade
Dividend Per Share
-105.00090.00070.00060.000
Upgrade
Dividend Growth
-16.67%28.57%16.67%1.70%
Upgrade
Gross Margin
37.06%35.96%32.79%32.13%32.08%
Upgrade
Operating Margin
26.62%25.10%21.93%22.08%21.09%
Upgrade
Profit Margin
19.83%18.52%17.33%15.90%15.08%
Upgrade
Free Cash Flow Margin
18.71%18.43%16.31%7.89%26.87%
Upgrade
EBITDA
1,517,7721,416,9211,190,9851,032,008803,525
Upgrade
EBITDA Margin
29.39%27.74%24.34%24.79%24.85%
Upgrade
D&A For EBITDA
142,842134,859117,809112,761121,602
Upgrade
EBIT
1,374,9301,282,0621,073,176919,247681,923
Upgrade
EBIT Margin
26.62%25.10%21.93%22.08%21.09%
Upgrade
Effective Tax Rate
20.26%20.24%20.14%21.03%21.21%
Upgrade
Advertising Expenses
22,95914,39012,8829,0979,974
Upgrade
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.