PT Selamat Sempurna Tbk (IDX:SMSM)
Indonesia · Delayed Price · Currency is IDR 1,570.00
-45.00 (-2.79%)
Oct 30, 2026, 4:13 PM WIB
PT Selamat Sempurna Tbk Financials Overview
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 5,432,118 | 5,338,789 | 5,164,985 | 5,108,399 | 4,894,164 | 4,162,931 |
Revenue Growth | 1.14% | 3.36% | 1.11% | 4.38% | 17.57% | 28.74% |
Gross Profit Gross Profit Growth | 2,038,942 | 1,980,225 | 1,915,619 | 1,836,898 | 1,604,913 | 1,337,376 |
Operating Income Operating Income Growth | 1,537,891 | 1,502,192 | 1,374,930 | 1,282,062 | 1,073,176 | 919,247 |
Net Income Net Income Growth | 1,144,920 | 1,124,703 | 1,024,180 | 945,950 | 848,315 | 662,041 |
Earnings Per Share EPS Growth | 198.82 | 195.31 | 177.85 | 164.27 | 147.31 | 114.96 |
EPS Growth | 3.43% | 9.81% | 8.27% | 11.51% | 28.14% | 35.74% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Filter Filter Growth | 4,021,524 | 4,057,390 | 3,861,075 | 3,725,544 | 3,524,061 | 3,092,953 |
Radiator Radiator Growth | 600,982 | 591,921 | 543,999 | 448,552 | 501,005 | 415,937 |
Body Maker Body Maker Growth | 159,182 | 143,811 | 265,976 | 359,651 | 348,697 | 215,709 |
Trading Trading Growth | 1,768,159 | 1,659,252 | 1,594,088 | 1,485,579 | 1,341,443 | 1,191,901 |
Others Others Growth | 222,982 | 212,341 | 227,369 | 233,393 | 386,528 | 419,001 |
Elimination Elimination Growth | -1,340,711 | -1,325,926 | -1,327,522 | -1,144,320 | -1,207,570 | -1,172,570 |
Total Total Growth | 5,432,118 | 5,338,789 | 5,164,985 | 5,108,399 | 4,894,164 | 4,162,931 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 1,357,239 | 1,172,698 | 1,168,837 | 1,162,534 | 981,578 | 661,401 |
Total Debt Total Debt Growth | 162,075 | 172,984 | 223,544 | 296,020 | 350,784 | 282,389 |
Net Cash (Debt) Net Cash Growth | 1,195,164 | 999,714 | 945,293 | 866,514 | 630,794 | 379,012 |
Net Cash Growth | 40.32% | 5.76% | 9.09% | 37.37% | 66.43% | -21.64% |
Net Cash Per Share Net Cash Per Share Growth | 207.54 | 173.60 | 164.15 | 150.47 | 109.54 | 65.82 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 1,086,143 | 1,123,930 | 1,147,857 | 1,116,893 | 1,063,865 | 493,121 |
Capital Expenditures CapEx Growth | -221,694 | -205,041 | -210,221 | -175,660 | -265,692 | -164,526 |
Free Cash Flow Free Cash Flow Growth | 864,449 | 918,889 | 937,636 | 941,233 | 798,173 | 328,595 |
Free Cash Flow Growth | -9.12% | -2.00% | -0.38% | 17.92% | 142.91% | -62.18% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 37.54% | 37.09% | 37.09% | 35.96% | 32.79% | 32.13% |
Operating Margin | 28.31% | 28.14% | 26.62% | 25.10% | 21.93% | 22.08% |
Pretax Margin | 28.83% | 28.70% | 27.14% | 25.48% | 23.95% | 22.15% |
Profit Margin | 21.08% | 21.07% | 19.83% | 18.52% | 17.33% | 15.90% |
FCF Margin | 15.91% | 17.21% | 18.15% | 18.43% | 16.31% | 7.89% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 140.000 | 140.000 | 135.000 | 120.000 | 90.000 | 70.000 |
Dividend Per Share Growth | 7.14% | 3.70% | 12.50% | 33.33% | 28.57% | 16.67% |
Dividend Yield | 8.92% | 8.02% | 7.11% | 6.02% | 5.87% | 5.15% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 7.90 | 8.94 | 10.68 | 12.15 | 10.41 | 11.83 |
Forward PE | 7.64 | 8.77 | 11.70 | 14.48 | 14.48 | 14.48 |
P/FCF Ratio | 10.46 | 10.94 | 11.67 | 12.21 | 11.07 | 23.83 |
PS Ratio | 1.66 | 1.88 | 2.12 | 2.25 | 1.81 | 1.88 |