PT Soechi Lines Tbk (IDX:SOCI)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
645.00
+25.00 (4.03%)
Sep 18, 2026, 4:14 PM WIB

PT Soechi Lines Tbk Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
157.81155.32165.64169.96144.08128.76
Revenue Growth
-3.74%-6.23%-2.54%17.96%11.90%-0.93%
Gross Profit
45.2641.0341.7138.3840.5334.98
Operating Income
34.5130.0830.8628.2330.3826.03
Net Income
20.957.6617.138.926.475.42
Earnings Per Share
0.000.000.000.000.000.00
EPS Growth
41.94%-55.28%91.93%37.99%19.43%-80.14%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Shipping
169.75163.72167.62172.59155.73140.48
Shipyard
16.9423.5825.0917.345.046.82
Elimination
-28.88-31.97-27.07-19.97-16.7-18.54
Total
157.81155.32165.64169.96144.08128.76

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
921.7811.3123.8931.8841.89
Total Debt
197.55168.58173.93203.15242.42249.75
Net Cash (Debt)
-188.55-146.8-162.62-179.25-210.55-207.86
Net Cash Growth
------
Net Cash Per Share
-0.03-0.02-0.02-0.03-0.03-0.03

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
34.1532.6440.8736.5937.5325.7
Capital Expenditures
-111.11-45.4-53.25-1.92-45.58-1.75
Free Cash Flow
-76.95-12.76-12.3834.67-8.0523.96
Free Cash Flow Growth
------6.69%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
28.68%26.42%25.18%22.58%28.13%27.17%
Operating Margin
21.87%19.36%18.63%16.61%21.09%20.22%
Pretax Margin
14.46%6.13%11.55%6.41%6.10%6.00%
Profit Margin
13.28%4.93%10.34%5.25%4.49%4.21%
FCF Margin
-48.76%-8.22%-7.47%20.40%-5.59%18.60%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingSep '26 Dec '25 Dec '24
Dividend Per Share
2.000-0.000
Dividend Per Share Growth
0%--
Dividend Yield
0.31%-1.22%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.1527.474.289.3912.7217.92
Forward PE
-4.194.194.194.194.19
P/FCF Ratio
---2.42-4.05
PS Ratio
1.611.360.440.490.570.75