PT Boston Furniture Industries Tbk (IDX:SOFA)
Indonesia
· Delayed Price · Currency is IDR 60.00
+5.00 (9.09%)
Apr 30, 2025, 4:00 PM WIB
IDX:SOFA Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Revenue | 50,252 | 46,643 | 47,026 | 37,446 | 23,986 | Upgrade
|
| Revenue Growth (YoY) | 7.74% | -0.81% | 25.58% | 56.12% | -2.86% | Upgrade
|
| Cost of Revenue | 28,913 | 24,101 | 27,413 | 23,980 | 14,878 | Upgrade
|
| Gross Profit | 21,340 | 22,542 | 19,613 | 13,466 | 9,108 | Upgrade
|
| Selling, General & Admin | 22,124 | 21,262 | 17,076 | 15,593 | 7,403 | Upgrade
|
| Other Operating Expenses | -492.11 | 298.8 | 188.42 | 252.13 | 371.26 | Upgrade
|
| Operating Expenses | 21,632 | 21,560 | 17,265 | 15,845 | 7,774 | Upgrade
|
| Operating Income | -292.6 | 981.41 | 2,348 | -2,380 | 1,334 | Upgrade
|
| Interest Expense | -508.39 | -271.6 | -802.63 | -1,001 | -772.85 | Upgrade
|
| Interest & Investment Income | - | 20.59 | 4.33 | 6.23 | 6.84 | Upgrade
|
| Other Non Operating Income (Expenses) | 20.58 | -229.85 | -187.1 | -99.21 | -96.26 | Upgrade
|
| EBT Excluding Unusual Items | -780.41 | 500.55 | 1,363 | -3,473 | 471.85 | Upgrade
|
| Asset Writedown | - | - | - | -401.87 | - | Upgrade
|
| Pretax Income | -780.41 | 500.55 | 1,363 | -3,875 | 471.85 | Upgrade
|
| Income Tax Expense | 129.9 | 392.06 | 518.75 | -789.4 | 264.69 | Upgrade
|
| Earnings From Continuing Operations | -910.31 | 108.49 | 843.89 | -3,086 | 207.15 | Upgrade
|
| Minority Interest in Earnings | -0 | -0 | -0 | -0 | -0 | Upgrade
|
| Net Income | -910.31 | 108.49 | 843.89 | -3,086 | 207.15 | Upgrade
|
| Net Income to Common | -910.31 | 108.49 | 843.89 | -3,086 | 207.15 | Upgrade
|
| Net Income Growth | - | -87.14% | - | - | -67.64% | Upgrade
|
| Shares Outstanding (Basic) | 1,655 | 1,550 | 1,655 | 1,446 | 1,250 | Upgrade
|
| Shares Outstanding (Diluted) | 1,655 | 1,550 | 1,655 | 1,446 | 1,250 | Upgrade
|
| Shares Change (YoY) | 6.79% | -6.33% | 14.42% | 15.70% | 476.92% | Upgrade
|
| EPS (Basic) | -0.55 | 0.07 | 0.51 | -2.13 | 0.17 | Upgrade
|
| EPS (Diluted) | -0.55 | 0.07 | 0.51 | -2.13 | 0.17 | Upgrade
|
| EPS Growth | - | -86.28% | - | - | -94.39% | Upgrade
|
| Free Cash Flow | -1,157 | 4,753 | 5,406 | 10,146 | -31,973 | Upgrade
|
| Free Cash Flow Per Share | -0.70 | 3.07 | 3.27 | 7.02 | -25.58 | Upgrade
|
| Gross Margin | 42.47% | 48.33% | 41.71% | 35.96% | 37.97% | Upgrade
|
| Operating Margin | -0.58% | 2.10% | 4.99% | -6.35% | 5.56% | Upgrade
|
| Profit Margin | -1.81% | 0.23% | 1.80% | -8.24% | 0.86% | Upgrade
|
| Free Cash Flow Margin | -2.30% | 10.19% | 11.50% | 27.10% | -133.30% | Upgrade
|
| EBITDA | 5,049 | 6,323 | 7,520 | 1,607 | 2,512 | Upgrade
|
| EBITDA Margin | 10.05% | 13.55% | 15.99% | 4.29% | 10.47% | Upgrade
|
| D&A For EBITDA | 5,341 | 5,341 | 5,171 | 3,986 | 1,178 | Upgrade
|
| EBIT | -292.6 | 981.41 | 2,348 | -2,380 | 1,334 | Upgrade
|
| EBIT Margin | -0.58% | 2.10% | 4.99% | -6.35% | 5.56% | Upgrade
|
| Effective Tax Rate | - | 78.33% | 38.07% | - | 56.10% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.