PT Soho Global Health Tbk (IDX:SOHO)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
1,180.00
0.00 (0.00%)
Aug 12, 2026, 4:10 PM WIB

PT Soho Global Health Tbk Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
10,972,61210,779,18710,057,9388,197,7557,290,1217,076,164
Revenue Growth
6.06%7.17%22.69%12.45%3.02%14.80%
Gross Profit
1,992,4411,781,7921,519,2531,290,0561,318,5381,546,902
Operating Income
865,172731,568567,715439,339443,583651,619
Net Income
682,883600,321462,651371,341356,728550,176
Earnings Per Share
53.8047.3036.4529.2628.1143.35
EPS Growth
29.46%29.76%24.59%4.10%-35.16%126.76%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Distribution
9,333,4118,871,7977,119,7225,987,4285,463,574
Consumer Health
1,151,224924,008430,581511,669627,951
Alliance
193,579132,462123,146110,06491,829
Others
100,973129,671128,488234,097272,660
Total
10,779,18710,057,9388,197,7557,290,1217,076,164

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
720,5771,104,126522,577889,5971,126,831953,297
Total Debt
4,5047,21914,86819,94721,02524,149
Net Cash (Debt)
716,0731,096,907507,709869,6501,105,806929,148
Net Cash Growth
12.27%116.05%-41.62%-21.36%19.01%6.53%
Net Cash Per Share
56.4286.4340.0068.5287.1373.21

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
939,656896,381-110,461211,129368,904615,123
Capital Expenditures
-34,755-43,866-54,574-38,751-33,390-29,404
Free Cash Flow
904,901852,515-165,035172,378335,514585,719
Free Cash Flow Growth
162.49%---48.62%-42.72%-12.30%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
18.16%16.53%15.10%15.74%18.09%21.86%
Operating Margin
7.89%6.79%5.64%5.36%6.08%9.21%
Pretax Margin
8.01%7.16%5.85%5.65%6.25%9.77%
Profit Margin
6.22%5.57%4.60%4.53%4.89%7.78%
FCF Margin
8.25%7.91%-1.64%2.10%4.60%8.28%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
79.000-24.00031.70023.60019.700
Dividend Per Share Growth
206.33%--24.29%34.32%19.80%-16.53%
Dividend Yield
6.69%-4.12%7.03%5.12%3.71%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
21.9328.9617.4217.0919.3014.71
P/FCF Ratio
16.5520.40-36.8120.5213.81
PS Ratio
1.361.610.800.770.941.14