PT Soho Global Health Tbk (IDX:SOHO)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
1,100.00
-60.00 (-5.17%)
Oct 30, 2026, 4:00 PM WIB

PT Soho Global Health Tbk Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
11,130,71310,779,18710,057,9388,197,7557,290,1217,076,164
Revenue Growth
5.89%7.17%22.69%12.45%3.02%14.80%
Gross Profit
2,131,3241,781,7921,519,2531,290,0561,318,5381,546,902
Operating Income
908,820731,568567,715439,339443,583651,619
Net Income
718,979600,321462,651371,341356,728550,176
Earnings Per Share
56.6447.3036.4529.2628.1143.35
EPS Growth
28.08%29.76%24.59%4.10%-35.16%126.76%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Distribution
9,333,4118,871,7977,119,7225,987,4285,463,574
Consumer Health
1,151,224924,008430,581511,669627,951
Alliance
193,579132,462123,146110,06491,829
Others
100,973129,671128,488234,097272,660
Total
10,779,18710,057,9388,197,7557,290,1217,076,164

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
755,5891,104,126522,577889,5971,126,831953,297
Total Debt
13,5307,21914,86819,94721,02524,149
Net Cash (Debt)
742,0591,096,907507,709869,6501,105,806929,148
Net Cash Growth
-18.24%116.05%-41.62%-21.36%19.01%6.53%
Net Cash Per Share
58.4686.4340.0068.5287.1373.21

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
792,805896,381-110,461211,129368,904615,123
Capital Expenditures
-32,868-43,866-54,574-38,751-33,390-29,404
Free Cash Flow
759,937852,515-165,035172,378335,514585,719
Free Cash Flow Growth
1.37%---48.62%-42.72%-12.30%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
19.15%16.53%15.10%15.74%18.09%21.86%
Operating Margin
8.16%6.79%5.64%5.36%6.08%9.21%
Pretax Margin
8.31%7.16%5.85%5.65%6.25%9.77%
Profit Margin
6.46%5.57%4.60%4.53%4.89%7.78%
FCF Margin
6.83%7.91%-1.64%2.10%4.60%8.28%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
79.00072.60024.00031.70023.60019.700
Dividend Per Share Growth
206.33%202.50%-24.29%34.32%19.80%-16.53%
Dividend Yield
7.18%5.30%3.78%6.34%4.35%3.09%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
19.4228.9617.4217.0919.3014.71
P/FCF Ratio
18.3720.40-36.8120.5213.81
PS Ratio
1.251.610.800.770.941.14