PT Soho Global Health Tbk (IDX:SOHO)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
1,195.00
-15.00 (-1.24%)
Sep 2, 2026, 11:54 AM WIB

PT Soho Global Health Tbk Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
10,972,61210,779,18710,057,9388,197,7557,290,1217,076,164
Revenue Growth
6.06%7.17%22.69%12.45%3.02%14.80%
Gross Profit
1,991,8481,781,7921,519,2531,290,0561,318,5381,546,902
Operating Income
856,822731,568567,715439,339443,583651,619
Net Income
682,883600,321462,651371,341356,728550,176
Earnings Per Share
53.8147.3036.4529.2628.1143.35
EPS Growth
29.48%29.76%24.59%4.10%-35.16%126.76%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Distribution
9,213,1529,333,4118,871,7977,119,7225,987,4285,463,574
Consumer Health
1,329,7741,151,224924,008430,581511,669627,951
Alliance
300,167193,579132,462123,146110,06491,829
Others
129,519100,973129,671128,488234,097272,660
Total
10,972,61210,779,18710,057,9388,197,7557,290,1217,076,164

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
720,5771,104,126522,577889,5971,126,831953,297
Total Debt
4,5047,21914,86819,94721,02524,149
Net Cash (Debt)
716,0731,096,907507,709869,6501,105,806929,148
Net Cash Growth
12.27%116.05%-41.62%-21.36%19.01%6.53%
Net Cash Per Share
56.4286.4340.0068.5287.1373.21

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
939,656896,381-110,461211,129368,904615,123
Capital Expenditures
-34,755-43,866-54,574-38,751-33,390-29,404
Free Cash Flow
904,901852,515-165,035172,378335,514585,719
Free Cash Flow Growth
162.49%---48.62%-42.72%-12.30%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
18.15%16.53%15.10%15.74%18.09%21.86%
Operating Margin
7.81%6.79%5.64%5.36%6.08%9.21%
Pretax Margin
8.01%7.16%5.85%5.65%6.25%9.77%
Profit Margin
6.22%5.57%4.60%4.53%4.89%7.78%
FCF Margin
8.25%7.91%-1.64%2.10%4.60%8.28%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
79.00072.60024.00031.70023.60019.700
Dividend Per Share Growth
206.33%202.50%-24.29%34.32%19.80%-16.53%
Dividend Yield
6.61%5.56%4.12%7.03%5.12%3.71%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
22.4928.9617.4217.0919.3014.71
P/FCF Ratio
16.9720.40-36.8120.5213.81
PS Ratio
1.401.610.800.770.941.14