PT Sona Topas Tourism Industry Tbk (IDX:SONA)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
3,140.00
+280.00 (9.79%)
Aug 12, 2026, 4:00 PM WIB

IDX:SONA Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
935,010899,788851,002707,805318,84167,871
Revenue Growth
5.95%5.73%20.23%121.99%369.78%-72.36%
Gross Profit
506,241492,548422,894378,281157,2739,282
Operating Income
101,301104,02533,89121,420-74,944-125,703
Net Income
96,03789,06838,592-9,845-48,218-57,241
Earnings Per Share
144.98134.4658.26-14.86-72.79-86.41
EPS Growth
69.41%130.79%----

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Travel
429.14407.45471.22623.5375.445.88
Retail Travel Shops
934,581899,380850,531---
Total
935,010899,788851,002707,805318,84167,871

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
693,799670,022583,787482,716496,131436,978
Total Debt
100,330129,598150,320155,676235,8864,210
Net Cash (Debt)
593,468540,424433,467327,040260,245432,768
Net Cash Growth
21.18%24.68%32.54%25.67%-39.87%-1.28%
Net Cash Per Share
895.94815.86654.39493.72392.88653.33

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
143,062145,091164,525116,02681,491-43,511
Capital Expenditures
-8,636-18,332-12,193-9,640-10,161-3,199
Free Cash Flow
134,426126,759152,332106,38671,329-46,710
Free Cash Flow Growth
-13.08%-16.79%43.19%49.15%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
54.14%54.74%49.69%53.44%49.33%13.68%
Operating Margin
10.83%11.56%3.98%3.03%-23.51%-185.21%
Pretax Margin
14.58%13.05%5.60%3.75%-19.80%-137.77%
Profit Margin
10.27%9.90%4.54%-1.39%-15.12%-84.34%
FCF Margin
14.38%14.09%17.90%15.03%22.37%-68.82%

Dividends

Fiscal YearCurrentFY 2025
Period EndingAug '26 Dec '25
Dividend Per Share
52.83052.830
Dividend Per Share Growth
0%-
Dividend Yield
1.85%2.54%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
21.6615.8471.92---
P/FCF Ratio
15.4711.1318.226.3520.43-
PS Ratio
2.221.573.260.964.5726.72