PT Sejahteraraya Anugrahjaya Tbk (IDX:SRAJ)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
2,980.00
+30.00 (1.02%)
Apr 24, 2025, 3:49 PM WIB

IDX:SRAJ Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
3,148,3452,503,1741,934,1641,924,4531,283,799
Upgrade
Revenue Growth (YoY)
25.77%29.42%0.51%49.90%28.12%
Upgrade
Cost of Revenue
2,269,3171,813,8421,406,8021,246,890897,240
Upgrade
Gross Profit
879,028689,332527,362677,563386,558
Upgrade
Selling, General & Admin
696,511584,187500,998435,765376,990
Upgrade
Operating Expenses
696,511584,187500,998435,765376,990
Upgrade
Operating Income
182,517105,14526,364241,7999,568
Upgrade
Interest Expense
-173,863-173,685-96,665-118,034-70,562
Upgrade
Interest & Investment Income
13,48329,11919,40523,94126,470
Upgrade
Currency Exchange Gain (Loss)
---23.4847.94
Upgrade
Other Non Operating Income (Expenses)
-18,2978,1308,6308,37820,095
Upgrade
EBT Excluding Unusual Items
3,840-31,291-42,266156,107-14,380
Upgrade
Gain (Loss) on Sale of Assets
-6,480-180313108.66
Upgrade
Pretax Income
-2,640-31,291-42,086156,420191.39
Upgrade
Income Tax Expense
20,7047,0222,101-9,18514,689
Upgrade
Earnings From Continuing Operations
-23,344-38,313-44,187165,604-14,498
Upgrade
Minority Interest in Earnings
-169-177-128-295.81117.43
Upgrade
Net Income
-23,513-38,490-44,315165,308-14,381
Upgrade
Net Income to Common
-23,513-38,490-44,315165,308-14,381
Upgrade
Shares Outstanding (Basic)
12,00012,00012,00012,00112,001
Upgrade
Shares Outstanding (Diluted)
12,00012,00012,00012,00112,001
Upgrade
Shares Change (YoY)
---0.01%--
Upgrade
EPS (Basic)
-1.96-3.21-3.6913.77-1.20
Upgrade
EPS (Diluted)
-1.96-3.21-3.6913.77-1.20
Upgrade
Free Cash Flow
-251,784-527,615-445,072-127,237-421,990
Upgrade
Free Cash Flow Per Share
-20.98-43.97-37.09-10.60-35.16
Upgrade
Gross Margin
27.92%27.54%27.27%35.21%30.11%
Upgrade
Operating Margin
5.80%4.20%1.36%12.57%0.74%
Upgrade
Profit Margin
-0.75%-1.54%-2.29%8.59%-1.12%
Upgrade
Free Cash Flow Margin
-8.00%-21.08%-23.01%-6.61%-32.87%
Upgrade
EBITDA
474,099360,990226,423391,314112,569
Upgrade
EBITDA Margin
15.06%14.42%11.71%20.33%8.77%
Upgrade
D&A For EBITDA
291,582255,845200,059149,515103,001
Upgrade
EBIT
182,517105,14526,364241,7999,568
Upgrade
EBIT Margin
5.80%4.20%1.36%12.57%0.74%
Upgrade
Effective Tax Rate
----7675.12%
Upgrade
Advertising Expenses
44,77934,83924,02716,13910,542
Upgrade
Updated Nov 26, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.