PT Sejahteraraya Anugrahjaya Tbk (IDX:SRAJ)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
13,000
0.00 (0.00%)
Aug 12, 2026, 9:09 AM WIB

IDX:SRAJ Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,702,5922,589,4402,340,4312,503,1741,934,1641,924,453
Revenue Growth
12.78%10.64%-6.50%29.42%0.51%49.90%
Gross Profit
1,054,5551,008,586879,028689,332527,362677,563
Operating Income
-36,99595,478164,013105,14526,364241,799
Net Income
-378,126-199,000-23,513-38,490-44,315165,308
Earnings Per Share
-30.99-16.31-1.96-3.21-3.6913.77
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
In-Patient Including Supporting Services
2,135,7102,082,9551,960,1211,559,7771,244,058955,258
Out-Patient Including Supporting Services
1,527,6621,418,6231,188,224943,397690,106969,195
Unallocated Professional Fees
-960,780-912,138-807,914---
Total
2,702,5922,589,4402,340,4312,503,1741,934,1641,924,453

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,530,1851,826,263277,208515,1851,118,254700,922
Total Debt
5,930,8575,664,2103,181,3613,162,4533,237,5302,360,255
Net Cash (Debt)
-4,400,672-3,837,947-2,904,153-2,647,268-2,119,276-1,659,333
Net Cash Growth
------
Net Cash Per Share
-360.64-314.52-242.00-220.60-176.61-138.27

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
293,562129,670273,24855,917210,475336,787
Capital Expenditures
-835,360-579,605-525,029-583,532-655,547-464,023
Free Cash Flow
-541,798-449,935-251,781-527,615-445,072-127,237
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
39.02%38.95%37.56%27.54%27.27%35.21%
Operating Margin
-1.37%3.69%7.01%4.20%1.36%12.57%
Pretax Margin
-14.75%-9.08%-0.11%-1.25%-2.18%8.13%
Profit Margin
-13.99%-7.69%-1.00%-1.54%-2.29%8.59%
FCF Margin
-20.05%-17.38%-10.76%-21.08%-23.01%-6.61%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-----22.51
PS Ratio
58.8777.9912.101.444.061.93