PT Saratoga Investama Sedaya Tbk (IDX:SRTG)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
1,820.00
-20.00 (-1.09%)
Sep 2, 2026, 1:39 PM WIB

IDX:SRTG Balance Sheet

Millions IDR. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
1,628,593966,3661,532,633665,225862,852462,112
Trading Asset Securities
-56,742,39351,912,19246,680,20557,787,58457,885,258
Cash & Short-Term Investments
1,784,59357,708,75953,444,82547,345,43058,650,43658,347,370
Cash Growth
-96.64%7.98%12.88%-19.28%0.52%13450.09%
Accounts Receivable
130,9654382,07777,71117052,691
Other Receivables
-704,605509,664970,9431,219,552780,762
Receivables
130,965731,694601,2041,129,5671,247,408859,198
Prepaid Expenses
4,4341,8671,522---
Restricted Cash
4,5731,1251,0122,501884798
Other Current Assets
-3,9353,2292,7419,3831,793
Total Current Assets
1,924,56558,447,38054,051,79248,480,23959,908,11159,209,159
Long-Term Investments
55,444,8052,940,0662,894,3711,970,2773,589,3231,567,794
Other Long-Term Assets
171,0441,123,396895,694494,604273,716374,574
Total Assets
57,540,41462,510,84257,841,85750,945,12063,771,15061,151,527

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accrued Expenses
19,262-----
Current Income Taxes Payable
2816,8916,4883,06717,3032,801
Other Current Liabilities
8,77925,8695,5765,41716,5084,442
Total Current Liabilities
28,06942,76012,0648,48433,8117,243
Long-Term Debt
1,148,1881,450,4713,213,975926,1061,544,2243,960,134
Long-Term Unearned Revenue
3,7874,4423,1892,39668410,858
Pension & Post-Retirement Benefits
41,61640,61636,87831,50127,07027,443
Long-Term Deferred Tax Liabilities
2,620,5232,053,7192,802,9431,188,4092,348,9241,131,067
Total Liabilities
3,842,1833,592,0086,069,0492,156,8963,954,7135,136,745

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
271,297271,297271,297271,297271,297271,297
Additional Paid-In Capital
5,184,7105,184,7105,184,7105,184,7105,184,7105,184,710
Retained Earnings
47,930,31753,204,04946,084,62543,092,15754,254,82250,448,596
Treasury Stock
-9,833-9,833-13,310-18,574-27,813-38,051
Comprehensive Income & Other
291,596240,295218,775179,033132,517127,183
Total Common Equity
53,668,08758,890,51851,746,09748,708,62359,815,53355,993,735
Minority Interest
30,14428,31626,71179,60190421,047
Shareholders' Equity
53,698,23158,918,83451,772,80848,788,22459,816,43756,014,782
Total Liabilities & Equity
57,540,41462,510,84257,841,85750,945,12063,771,15061,151,527

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
1,148,1881,450,4713,213,975926,1061,544,2243,960,134
Net Cash (Debt)
636,40556,258,28850,230,85046,419,32457,106,21254,387,236
Net Cash Growth
-98.75%12.00%8.21%-18.71%5.00%-
Net Cash Per Share
45.644136.813658.403432.174176.413986.84
Filing Date Shares Outstanding
13,56513,55013,54513,53613,51713,497
Total Common Shares Outstanding
13,56513,55013,54513,53613,51713,497
Working Capital
1,896,49658,404,62054,039,72848,471,75559,874,30059,201,916
Book Value Per Share
3956.414346.223820.443598.324425.284148.53
Tangible Book Value
53,668,08758,890,51851,746,09748,708,62359,815,53355,993,735
Tangible Book Value Per Share
3956.414346.223820.443598.324425.284148.53