PT Sumber Tani Agung Resources Tbk (IDX:STAA)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
1,095.00
-20.00 (-1.79%)
Aug 4, 2026, 4:00 PM WIB

IDX:STAA Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
10,488,4839,669,1556,439,4745,285,2016,045,4485,883,920
Revenue Growth
53.58%50.15%21.84%-12.58%2.74%39.96%
Gross Profit
3,301,6183,144,9082,284,3171,381,1401,966,8242,338,260
Operating Income
2,311,1332,332,8291,857,9251,048,6521,677,2361,719,452
Net Income
1,595,2761,606,2801,282,223681,8801,112,5821,077,222
Earnings Per Share
146.32147.33117.6062.54103.64177.23
EPS Growth
14.83%25.28%88.04%-39.66%-41.52%-59.35%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Plantations
8,447,0496,149,6095,285,2016,045,4485,883,920
Palm Oil Product and Its Derivatives
5,063,2801,056,895---
Eliminations
-3,841,174-767,030---
Total
9,669,1556,439,4745,285,2016,045,4485,883,920

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,517,5341,987,6351,318,4901,033,3771,594,068860,297
Total Debt
1,575,7731,791,8431,517,0901,443,6201,750,3762,129,621
Net Cash (Debt)
941,761195,792-198,600-410,243-156,308-1,269,324
Net Cash Growth
310.42%-----
Net Cash Per Share
86.3817.96-18.21-37.63-14.56-208.83

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,007,6401,639,0961,478,1421,045,5031,431,2971,770,527
Capital Expenditures
-475,577-452,275-850,883-669,751-216,838-457,834
Free Cash Flow
1,532,0631,186,821627,259375,7521,214,4591,312,693
Free Cash Flow Growth
59.49%89.21%66.93%-69.06%-7.48%91.50%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
31.48%32.52%35.47%26.13%32.53%39.74%
Operating Margin
22.04%24.13%28.85%19.84%27.74%29.22%
Pretax Margin
22.04%24.13%28.44%19.06%27.09%26.34%
Profit Margin
15.21%16.61%19.91%12.90%18.40%18.31%
FCF Margin
14.61%12.27%9.74%7.11%20.09%22.31%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
75.00075.000-27.00046.00010.000
Dividend Per Share Growth
36.36%---41.30%360.00%-
Dividend Yield
6.73%6.08%-3.57%5.56%-

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.999.066.9714.5510.24-
Forward PE
-9.907.757.129.63-
P/FCF Ratio
9.0512.2614.2526.419.38-
PS Ratio
0.981.511.391.881.89-