PT Sumber Tani Agung Resources Tbk (IDX:STAA)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
965.00
-5.00 (-0.52%)
Aug 8, 2025, 3:49 PM WIB

IDX:STAA Cash Flow Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202018 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2018 - 2020
Net Income
1,515,6741,282,223681,8801,112,5821,077,222410,026
Upgrade
Depreciation & Amortization
349,554328,255322,757303,511269,706242,657
Upgrade
Other Operating Activities
-390,989-132,33640,86615,204423,599295,453
Upgrade
Operating Cash Flow
1,474,2391,478,1421,045,5031,431,2971,770,527948,136
Upgrade
Operating Cash Flow Growth
-0.52%41.38%-26.95%-19.16%86.74%42.96%
Upgrade
Capital Expenditures
-610,254-850,883-669,751-216,838-457,834-262,668
Upgrade
Sale of Property, Plant & Equipment
4,8274,2666,37774,5392,4772,336
Upgrade
Cash Acquisitions
----301,700--
Upgrade
Sale (Purchase) of Real Estate
--9,860---
Upgrade
Other Investing Activities
3,82950,13662,50761,47027,70912,339
Upgrade
Investing Cash Flow
-585,153-778,264-550,751-431,827-446,559-273,100
Upgrade
Short-Term Debt Issued
-210,000734,607445,000489,607815,798
Upgrade
Long-Term Debt Issued
-601,205---829,000
Upgrade
Total Debt Issued
718,664811,205734,607445,000489,6071,644,798
Upgrade
Short-Term Debt Repaid
--285,000-704,607-375,000-611,712-1,121,193
Upgrade
Long-Term Debt Repaid
--453,002-353,979-452,897-235,798-981,794
Upgrade
Total Debt Repaid
-559,160-738,002-1,058,586-827,897-847,510-2,102,987
Upgrade
Net Debt Issued (Repaid)
159,50473,203-323,979-382,897-357,903-458,189
Upgrade
Issuance of Common Stock
---542,023906,000-
Upgrade
Common Dividends Paid
-599,686-294,377-501,555-109,034-1,206,000-
Upgrade
Other Financing Activities
-240,721-200,376-231,271-327,949-213,104-373,305
Upgrade
Financing Cash Flow
-680,903-421,550-1,056,805-277,857-871,007-831,494
Upgrade
Foreign Exchange Rate Adjustments
6,7856,7851,36212,1581,362-
Upgrade
Net Cash Flow
214,968285,113-560,691733,771454,323-156,458
Upgrade
Free Cash Flow
863,985627,259375,7521,214,4591,312,693685,468
Upgrade
Free Cash Flow Growth
67.24%66.93%-69.06%-7.48%91.50%111.62%
Upgrade
Free Cash Flow Margin
11.78%9.74%7.11%20.09%22.31%16.30%
Upgrade
Free Cash Flow Per Share
79.2457.5334.46113.13215.97729.22
Upgrade
Cash Interest Paid
129,627124,939106,413146,434206,718255,257
Upgrade
Cash Income Tax Paid
310,069285,626454,951424,398209,08160,925
Upgrade
Levered Free Cash Flow
532,223288,446237,174936,494875,944298,386
Upgrade
Unlevered Free Cash Flow
581,691343,622305,3991,026,101998,061436,801
Upgrade
Change in Net Working Capital
540,828322,1363,015108,845-111,53189,154
Upgrade
Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.