IDX:STRK Income Statement

Financials in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	12,908	18,902	39,284	30,938	10,126
Revenue Growth (YoY)	-31.71%	-51.88%	26.98%	205.54%	66.29%
Cost of Revenue	12,531	14,136	14,821	10,372	4,033
Gross Profit	376.67	4,766	24,463	20,566	6,093
Selling, General & Admin	28,328	25,306	26,763	6,495	4,288
Other Operating Expenses	-	-	-	414.5	128.34
Operating Expenses	28,328	25,306	26,763	6,910	4,417
Operating Income	-27,951	-20,540	-2,300	13,656	1,676
Interest Expense	-567.53	-626.07	-658.97	-4,347	-8,483
Interest & Investment Income	686.21	237.5	188.96	0.53	0.18
Earnings From Equity Investments	-	-	-6.95	-49.84	-
Other Non Operating Income (Expenses)	1,070	2,491	14,434	-	-
EBT Excluding Unusual Items	-26,762	-18,438	11,657	9,260	-6,806
Gain (Loss) on Sale of Investments	-	-	193.51	-	-74.07
Gain (Loss) on Sale of Assets	3.5	-5.62	-	-	10.16
Pretax Income	-26,759	-18,443	11,850	9,260	-6,870
Income Tax Expense	-5,432	-2,259	871.32	3,106	362.9
Earnings From Continuing Operations	-21,327	-16,185	10,979	6,154	-7,233
Minority Interest in Earnings	1.12	0.08	0.03	-1,597	74.37
Net Income	-21,326	-16,184	10,979	4,557	-7,159
Net Income to Common	-21,326	-16,184	10,979	4,557	-7,159
Net Income Growth	-	-	140.95%	-	-
Shares Outstanding (Basic)	10,722	10,722	5,135	2,963	39
Shares Outstanding (Diluted)	10,722	10,722	5,135	2,963	39
Shares Change (YoY)	0.00%	108.79%	73.31%	7537.48%	-
EPS (Basic)	-1.99	-1.51	2.14	1.54	-184.54
EPS (Diluted)	-1.99	-1.51	2.14	1.54	-184.54
EPS Growth	-	-	39.02%	-	-
Free Cash Flow	-19,772	-11,344	-54,448	-5,064	321.48
Free Cash Flow Per Share	-1.84	-1.06	-10.60	-1.71	8.29
Gross Margin	2.92%	25.21%	62.27%	66.47%	60.17%
Operating Margin	-216.55%	-108.66%	-5.85%	44.14%	16.55%
Profit Margin	-165.22%	-85.62%	27.95%	14.73%	-70.70%
Free Cash Flow Margin	-153.18%	-60.01%	-138.60%	-16.37%	3.17%
EBITDA	-22,000	-16,325	-718.8	14,599	2,623
EBITDA Margin	-170.44%	-86.37%	-1.83%	47.19%	25.90%
D&A For EBITDA	5,951	4,215	1,581	942.94	946.43
EBIT	-27,951	-20,540	-2,300	13,656	1,676
EBIT Margin	-216.55%	-108.66%	-5.85%	44.14%	16.55%
Effective Tax Rate	-	-	7.35%	33.54%	-
Revenue as Reported	12,908	18,902	39,284	30,938	10,126
Advertising Expenses	11,536	5,033	10,275	234.76	324.64

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.