PT SLJ Global Tbk (IDX:SULI)

PT SLJ Global Tbk Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	16.44	1.29	15.51	58.87	71.4
Revenue Growth (YoY)	1171.60%	-91.66%	-73.66%	-17.54%	35.93%
Cost of Revenue	14.59	1.94	26.61	46.94	62.3
Gross Profit	1.86	-0.65	-11.1	11.93	9.09
Selling, General & Admin	2.48	2.12	3.04	4.51	4.84
Other Operating Expenses	2.35	3.07	2.44	2.81	3.8
Operating Expenses	4.82	5.19	5.48	7.32	8.64
Operating Income	-2.97	-5.84	-16.58	4.61	0.46
Interest Expense	-0.52	-0.15	-1.48	-2.5	-2.67
Interest & Investment Income	0.01	0	0.01	0.01	0.14
Currency Exchange Gain (Loss)	-0.21	-0.8	1.36	2.71	1.06
Other Non Operating Income (Expenses)	-0.25	-0.03	-0.38	-0.98	-0.96
EBT Excluding Unusual Items	-3.93	-6.83	-17.07	3.85	-1.97
Gain (Loss) on Sale of Assets	-	0.02	0.5	34.04	5.61
Asset Writedown	-0.06	-	-	-	-
Pretax Income	-3.99	-6.8	-16.58	37.89	3.65
Income Tax Expense	-0.37	4.67	-2.45	0.13	0.21
Earnings From Continuing Operations	-3.63	-11.47	-14.13	37.76	3.44
Earnings From Discontinued Operations	-	-	-	-22.6	-
Net Income to Company	-3.63	-11.47	-14.13	15.16	3.44
Minority Interest in Earnings	0	0	0	-0.02	0
Net Income	-3.63	-11.47	-14.13	15.14	3.44
Preferred Dividends & Other Adjustments	-	-	-	-	0
Net Income to Common	-3.63	-11.47	-14.13	15.14	3.44
Net Income Growth	-	-	-	340.22%	-
Shares Outstanding (Basic)	6,321	6,321	4,077	4,077	3,987
Shares Outstanding (Diluted)	6,321	6,321	4,077	4,077	3,987
Shares Change (YoY)	-	55.04%	-0.01%	2.26%	-
EPS (Basic)	-0.00	-0.00	-0.00	0.00	0.00
EPS (Diluted)	-0.00	-0.00	-0.00	0.00	0.00
EPS Growth	-	-	-	330.74%	-
Free Cash Flow	-2.27	-4.45	-0.17	1.5	-4.36
Free Cash Flow Per Share	-	-0.00	-	-	-0.00
Gross Margin	11.29%	-50.25%	-71.58%	20.26%	12.74%
Operating Margin	-18.04%	-451.59%	-106.90%	7.83%	0.64%
Profit Margin	-22.05%	-886.97%	-91.09%	25.72%	4.82%
Free Cash Flow Margin	-13.83%	-343.78%	-1.09%	2.55%	-6.11%
EBITDA	-2.2	-5.6	-15.4	6.84	3.2
EBITDA Margin	-13.41%	-	-99.28%	11.61%	4.48%
D&A For EBITDA	0.76	0.24	1.18	2.23	2.74
EBIT	-2.97	-5.84	-16.58	4.61	0.46
EBIT Margin	-18.04%	-	-106.90%	7.83%	0.64%
Effective Tax Rate	-	-	-	0.34%	5.79%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.